Valuation Cigna Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-22			5-day change	1st Jan Change
4,950.00 ^MXN	0.00%		-3.57%	-

06-12	Cigna's Express Scripts sues to block pharmacy ownership law in Tennessee	RE
06-12	Cigna's Express Scripts sues to block law on prescription access in Tennessee	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,106	101,304	87,625	76,809	73,521	74,884	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	1.85%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	93,557	90,856	83,774
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-3.85%	-2.89%	-7.79%
P/E	14.6x	15.6x	17.2x	22.8x	12.4x	11.2x	9.74x	8.91x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.68x	1.55x	1.41x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	0.8x	0.7x	0.95x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.26x	0.25x	0.24x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.31x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.01x	6.28x	5.54x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.42x	8.24x	7.46x
EV / FCF	17.3x	17.2x	10.8x	11.3x	-	10.4x	8.99x	8.28x
FCF Yield	5.77%	5.82%	9.25%	8.85%	-	9.66%	11.1%	12.1%
Dividend per Share ²	4	4.48	4.92	5.6	-	6.178	6.447	6.75
Rate of return	1.74%	1.35%	1.64%	2.03%	-	2.18%	2.28%	2.38%
EPS ²	15.73	21.3	17.39	12.12	22.18	25.28	29.05	31.78
Distribution rate	25.4%	21%	28.3%	46.2%	-	24.4%	22.2%	21.2%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	284,479	297,074	312,309
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,344	14,464	15,119
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,928	11,029	11,224
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,597	7,699	7,782
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	18,674	15,973	8,891
Reference price ²	229.63	331.34	299.45	276.14	275.23	283.08	283.08	283.08
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,532	-	-
Announcement Date	2/3/22	2/3/23	2/2/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITEDHEALTH GROUP INC.	23.89x	0.94x	14.8x	2.16%	372B
ELEVANCE HEALTH, INC.	19.3x	0.56x	11.01x	1.76%	85.8B
HUMANA INC.	44.04x	0.32x	18.69x	0.99%	43.12B
CENTENE CORPORATION	25.45x	0.15x	13.6x	-.--%	31.18B
MOLINA HEALTHCARE, INC.	58.86x	0.2x	13.11x	-.--%	10.24B
ALIGNMENT HEALTHCARE, INC.	113.22x	0.78x	26.11x	-.--%	4.48B
CLOVER HEALTH INVESTMENTS, CORP.	385.38x	0.86x	42.87x	-.--%	2.67B
PROGYNY, INC.	20.54x	1.39x	8.05x	-.--%	2.09B
Average	86.33x	0.65x	18.53x	0.61%	68.9B
Weighted average by Cap.	27.95x	0.78x	14.62x	1.81%