Valuation Cigna Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-30			5-day change	1st Jan Change
4,995.00 ^MXN	+0.69%		+0.69%	+0.91%

06:34am	Goldman Sachs Adjusts Price Target on Cigna Group to $352 From $340, Maintain Buy Rating	MT
06:33am	Raymond James Adjusts Price Target on Cigna Group to $320 From $350, Maintain Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,106	101,304	87,625	76,809	73,521	73,736	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	0.29%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	94,717	91,255	85,240
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-2.66%	-3.65%	-6.59%
P/E	14.6x	15.6x	17.2x	22.8x	12.4x	11.2x	9.78x	8.94x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.66x	1.53x	1.39x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	0.9x	0.7x	0.96x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.26x	0.25x	0.23x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.31x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.16x	6.34x	5.65x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.49x	8.19x	7.36x
EV / FCF	17.3x	17.2x	10.8x	11.3x	11.6x	12.3x	8.97x	8.36x
FCF Yield	5.77%	5.82%	9.25%	8.85%	8.62%	8.16%	11.1%	12%
Dividend per Share ²	4	4.48	4.92	5.6	6.04	6.178	6.447	6.75
Rate of return	1.74%	1.35%	1.64%	2.03%	2.19%	2.21%	2.31%	2.42%
EPS ²	15.73	21.3	17.39	12.12	22.18	24.85	28.54	31.21
Distribution rate	25.4%	21%	28.3%	46.2%	27.2%	24.9%	22.6%	21.6%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	286,514	298,582	315,356
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,222	14,395	15,087
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,985	11,147	11,581
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,573	7,636	7,716
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	20,980	17,518	11,504
Reference price ²	229.63	331.34	299.45	276.14	275.23	279.05	279.05	279.05
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,240	-	-
Announcement Date	2/3/22	2/3/23	2/2/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITEDHEALTH GROUP INC.	22.48x	0.95x	14.32x	2.18%	376B
ELEVANCE HEALTH, INC.	18.14x	0.53x	10.01x	1.83%	81.51B
HUMANA INC.	49.96x	0.32x	18.26x	1.01%	43.69B
CENTENE CORPORATION	16.34x	0.14x	9.7x	-.--%	30.74B
MOLINA HEALTHCARE, INC.	66.41x	0.21x	12.56x	-.--%	10.19B
ALIGNMENT HEALTHCARE, INC.	83.24x	0.51x	17.06x	-.--%	3.08B
PROGYNY, INC.	24.13x	1.64x	9.49x	-.--%	2.44B
CLOVER HEALTH INVESTMENTS, CORP.	317.59x	0.7x	34.85x	-.--%	2.2B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	48.38x	2.72x	14.34x	0.57%	280M
Average	71.85x	0.86x	15.62x	0.62%	61.16B
Weighted average by Cap.	26.02x	0.78x	13.78x	1.84%