Valuation CiDi Inc.

Stocks

Market Closed - Hong Kong S.E. 04:08:14 2026-09-25 EDT			5-day change	1st Jan Change
21.34 ^HKD	+1.33%		-3.53%	-7.78%

08-10	CiDi Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-24	China's CiDi eyes overseas sales of autonomous mining machines this year	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	9,106	7,997	-	-
Change	-	-12.18%	-	-
Enterprise Value (EV)	9,106	7,997	7,997	7,997
Change	-	-12.18%	0%	0%
P/E	-35.2x	-43.5x	26.6x	10.1x
PBR	2.07x	6.6x	4.55x	2.87x
PEG	0.4x	1.5x	-0x	0x
Capitalization / Revenue	10.3x	4.37x	2.3x	1.45x
EV / Revenue	0x	4.37x	2.3x	1.45x
EV / EBITDA	-	-	-	-
EV / EBIT	-0x	-75.4x	21.4x	7.67x
EV / FCF	-0x	-9.8x	160x	12.9x
FCF Yield	-3.52%	-10.2%	0.63%	7.74%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.591	-0.42	0.6867	1.817
Distribution rate	-	-	-	-
Net sales ¹	884.8	1,830	3,479	5,518
EBITDA	-	-	-	-
EBIT ¹	-940.5	-106	373	1,043
Net income ¹	-1,020	-141.8	243	762.9
Net Debt	-	-	-	-
Reference price ²	20.79	18.26	18.26	18.26
Nbr of stocks (in thousands)	437,893	437,893	-	-
Announcement Date	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIDI INC.	-43.48x	-	-	-	1.19B
TESLA, INC.	348.7x	13.61x	98.17x	-.--%	1,470B
BYD COMPANY LIMITED	15.94x	0.9x	6.18x	1.55%	105B
RIVIAN AUTOMOTIVE, INC.	-6.34x	3.31x	-12.92x	-.--%	22.4B
SERES GROUP CO.,LTD	69.72x	0.04x	1.17x	0.12%	11.68B
LI AUTO INC.	-20.32x	0.17x	-23.43x	-.--%	11.28B
XPENG INC.	-19.09x	0.58x	-37.55x	-.--%	9.68B
NIO INC.	-26.57x	0.32x	5.33x	-.--%	8.96B
VINFAST AUTO LTD.	-1.97x	2.95x	-6.86x	-	7.44B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	15.71x	0.17x	4.32x	-.--%	6.42B
Average	33.23x	2.45x	3.82x	0.21%	165.33B
Weighted average by Cap.	311.02x	12.23x	87.19x	0.1%