Valuation CIC39 Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-08-25			5-day change	1st Jan Change
15,600.00 ^VND	0.00%		+5.76%	+44.44%

07-30	3-2 Investment And Construction Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-03	3-2 Investment and Construction Joint Stock Company Announces Resignation of Le Hung Chien from Independent Member of the Board of Directors and Chairman of the Audit Committee, Effective June 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	406,565	502,007	275,785	252,490	264,513	324,630
Change	-	23.48%	-45.06%	-8.45%	4.76%	22.73%
Enterprise Value (EV) ¹	601,574	590,596	477,575	389,113	328,444	347,499
Change	-	-1.82%	-19.14%	-18.52%	-15.59%	5.8%
P/E	5.34x	7.23x	14.1x	-9.36x	32.5x	12.4x
PBR	0.74x	0.86x	0.47x	0.47x	0.49x	0.57x
PEG	-	-0.81x	-0.2x	0x	-0x	0x
Capitalization / Revenue	0.64x	0.97x	0.48x	0.51x	0.42x	0.59x
EV / Revenue	0.94x	1.14x	0.84x	0.79x	0.52x	0.64x
EV / EBITDA	5.44x	11.8x	10.1x	112x	13.2x	7.85x
EV / EBIT	6.95x	23.3x	21.4x	-18.4x	36.8x	11.2x
EV / FCF	37.1x	16.8x	-5.59x	4.81x	2.04x	-46.3x
FCF Yield	2.7%	5.95%	-17.9%	20.8%	48.9%	-2.16%
Dividend per Share ²	1,200	1,200	-	-	-	300
Rate of return	8.87%	7.19%	-	-	-	2.78%
EPS ²	2,535	2,309	649	-897.7	270.5	872.6
Distribution rate	47.3%	52%	-	-	-	34.4%
Net sales ¹	638,219	515,893	571,763	494,116	626,832	546,833
EBITDA ¹	110,508	50,132	47,087	3,471	24,821	44,292
EBIT ¹	86,498	25,401	22,299	-21,135	8,918	30,897
Net income ¹	83,114	75,290	20,510	-26,984	8,129	26,301
Net Debt ¹	195,009	88,589	201,790	136,623	63,931	22,870
Reference price ²	13,525.00	16,700.00	9,175.00	8,400.00	8,800.00	10,800.00
Nbr of stocks (in thousands)	30,060	30,060	30,058	30,058	30,058	30,058
Announcement Date	4/9/21	4/5/22	3/30/23	4/1/24	3/31/25	3/30/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIC39 CORPORATION	-	-	-	-	17.96M
CRH PLC	16.36x	1.93x	9.27x	1.62%	64B
VULCAN MATERIALS COMPANY	30.41x	4.8x	15.97x	0.77%	35.52B
ULTRATECH CEMENT LIMITED	34.56x	3.57x	18.28x	0.89%	35.61B
HEIDELBERG MATERIALS AG	12.84x	1.52x	7.02x	2.39%	33.2B
MARTIN MARIETTA MATERIALS, INC.	31.34x	5.84x	17.54x	0.65%	37.76B
AMRIZE AG	18.41x	2.22x	8.82x	1.18%	24.05B
CHINA JUSHI CO., LTD.	20.75x	6.16x	12.5x	2.26%	23.49B
GRASIM INDUSTRIES LIMITED	75.25x	4.69x	72.55x	0.3%	23.4B
CEMEX, S.A.B. DE C.V.	11.43x	1.22x	5.96x	0.9%	16.01B
Average	27.93x	3.55x	18.66x	1.22%	29.31B
Weighted average by Cap.	26.76x	3.48x	17.08x	1.26%