Valuation Cibox Inter@ctive BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:44:03 2026-06-12 EDT			5-day change	1st Jan Change
0.0111 ^EUR	+0.91%		+3.77%	-16.67%

04-30	Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-04-22	Cibox Inter@ctive Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	22.3	10.85	7.263	3.527	6.819	2.729
Change	-	-51.36%	-33.03%	-51.44%	93.33%	-59.98%
Enterprise Value (EV) ¹	22.15	11.3	8.623	5.19	8.917	3.968
Change	-	-48.96%	-23.72%	-39.81%	71.81%	-55.5%
P/E Ratio	34.7x	-33.7x	-2.96x	-2.01x	-3.67x	-3.3x
PBR	4.07x	2.04x	1.61x	1.06x	2.58x	1.5x
PEG	-	0x	-0x	0x	0.4x	0.1x
Capitalization / Revenue	1.54x	0.68x	0.6x	0.74x	0.7x	0.19x
EV / Revenue	1.53x	0.7x	0.71x	1.09x	0.92x	0.27x
EV / EBITDA	34.8x	92.7x	-5.71x	-2.79x	-4.84x	-1.38x
EV / EBIT	45.8x	-306x	-5.1x	-2.6x	-4.15x	-1.15x
EV / FCF	-14.4x	-13.8x	-10.1x	-6.97x	-5.84x	-0.78x
FCF Yield	-6.96%	-7.23%	-9.87%	-14.3%	-17.1%	-128%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006	-0.003	-0.02	-0.01	-0.009	-0.004
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.51	16.04	12.13	4.759	9.739	14.65
EBITDA ¹	0.637	0.122	-1.51	-1.857	-1.842	-2.875
EBIT ¹	0.484	-0.037	-1.692	-1.995	-2.147	-3.464
Net income ¹	0.744	-0.309	-2.047	-2.679	-2.395	-3.603
Net Debt ¹	-0.152	0.459	1.36	1.663	2.098	1.239
Reference price ²	0.2080	0.1010	0.0592	0.0201	0.0330	0.0132
Nbr of stocks (in thousands)	107,206	107,380	122,690	175,472	206,629	206,713
Announcement Date	4/29/21	4/29/22	4/29/23	4/30/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENTEX CORPORATION	13.02x	1.98x	8.69x	1.86%	5.51B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	17.25x	1.65x	11.05x	1.75%	4.92B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	25.25x	-	-	3.28%	3.97B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	15.22x	0.7x	6.49x	2.92%	3.24B
PHINIA INC.	15.37x	1.02x	7.22x	1.39%	3.15B
NINGBO JIFENG AUTO PARTS CO., LTD.	21.26x	-	-	2.39%	2.59B
SHUANGLIN CO., LTD.	26.25x	-	-	0.76%	2.44B
THULE GROUP AB	18.19x	2.55x	12.43x	4.28%	2.45B
Average	18.98x	1.58x	9.18x	2.33%	3.54B
Weighted average by Cap.	18.33x	1.60x	9.16x	2.27%