Company Valuation: CIBL, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 29.74 27.32 23.15 39.38 22.31 19.23
Change - -8.14% -15.27% 70.1% -43.33% -13.83%
Enterprise Value (EV) 1 0.4527 0.4376 0.5046 16.72 1.496 0.8263
Change - -3.32% 15.29% 3,214.05% -91.06% -44.75%
P/E -354x -126x -66.7x 79.7x 154x 73.6x
PBR 0.95x 0.97x 0.93x 0.94x 0.89x 0.84x
PEG - -1x -0.8x -0x -3.1x 1x
Capitalization / Revenue 16.3x 14.4x 12.4x 20.6x 11.3x 8.45x
EV / Revenue 0.25x 0.23x 0.27x 8.76x 0.76x 0.36x
EV / EBITDA -8.38x -1.5x -0.89x -29x -4.21x -1.77x
EV / EBIT -1.44x -0.78x -0.67x -23.9x -3x -1.23x
EV / FCF -1.36x 4.01x -2.28x -37.1x -2.27x -2.26x
FCF Yield -73.8% 25% -43.8% -2.69% -44% -44.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -5.01 -14.69 -26.62 22.89 11.38 22.83
Distribution rate - - - - - -
Net sales 1 1.822 1.899 1.863 1.909 1.975 2.275
EBITDA 1 -0.054 -0.291 -0.57 -0.576 -0.355 -0.466
EBIT 1 -0.315 -0.558 -0.749 -0.7 -0.498 -0.673
Net income 1 -0.084 -0.227 -0.352 0.287 0.143 0.264
Net Debt 1 -29.29 -26.88 -22.64 -22.66 -20.82 -18.4
Reference price 2 1,775.00 1,850.00 1,775.00 1,825.00 1,749.75 1,680.00
Nbr of stocks (in thousands) 16.8 14.8 13 21.6 12.8 11.4
Announcement Date 5/9/22 5/9/22 5/16/23 4/30/24 4/17/25 4/20/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.96M
9.67x2.44x6.41x6.46% 181B
40.25x7.96x14.8x - 133B
12.41x2.07x5.33x4.39% 137B
13.39x1.85x8.07x3.12% 88.47B
13.49x2.03x5.09x2.44% 72.18B
13.91x2.52x8.11x5.34% 54.76B
22.11x5.11x18.68x4.91% 52.38B
13.44x2.56x5.5x4.58% 49.34B
25.77x3.45x7.56x3.91% 43.16B
Average 18.27x 3.33x 8.84x 4.4% 81.2B
Weighted average by Cap. 18.08x 3.42x 8.58x 4.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CIBL, Inc.

Historical PBR trend

Valuation ratios - PBR - CIBL, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CIBL, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CIBL, Inc.

  1. Stock Market
  2. Stocks
  3. CIBY Stock
  4. Valuation CIBL, Inc.