Valuation CIA

Stocks

Market Closed - Borsa Italiana Other stock markets 11:44:59 2024-07-05 EDT			5-day change	1st Jan Change
0.0365 ^EUR	-.--%		-.--%	-

24-07-03	Seri and Giglio lead the rises; CIA bad	AN
24-07-03	Stock exchanges up; Eurozone PPI drops beyond expectations	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	10.11	11.08	8.011	6.184	5.685	3.876
Change	-	9.59%	-27.67%	-22.81%	-8.06%	-31.82%
Enterprise Value (EV) ¹	16.06	16.86	10.82	9.143	8.754	7.588
Change	-	5.02%	-35.86%	-15.47%	-4.25%	-13.32%
P/E Ratio	-11x	-4x	-4.34x	-3.35x	-6.16x	-2.1x
PBR	0.89x	0.91x	0.44x	0.37x	0.36x	0.28x
PEG	-	-0x	0.1x	-	0.1x	-0x
Capitalization / Revenue	3.59x	3.97x	4.11x	19x	15x	13.6x
EV / Revenue	5.71x	6.04x	5.55x	28x	23.2x	26.6x
EV / EBITDA	-78x	-10.6x	-7.11x	-6.65x	-36.3x	-19.4x
EV / EBIT	-18x	-8.19x	-6.19x	-6.59x	-35.4x	-18.9x
EV / FCF	22.2x	-491x	5.96x	-2.71x	7.42x	7.73x
FCF Yield	4.51%	-0.2%	16.8%	-36.9%	13.5%	12.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.01	-0.03	-0.02	-0.02	-0.01	-0.02
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.812	2.792	1.949	0.326	0.378	0.285
EBITDA ¹	-0.206	-1.593	-1.521	-1.375	-0.241	-0.392
EBIT ¹	-0.892	-2.058	-1.747	-1.388	-0.247	-0.402
Net income ¹	-0.975	-2.872	-2.141	-1.534	-0.849	-1.677
Net Debt ¹	5.952	5.789	2.805	2.959	3.069	3.712
Reference price ²	0.1095	0.1200	0.0868	0.0670	0.0616	0.0420
Nbr of stocks (in thousands)	92,295	92,295	92,295	92,295	92,295	92,295
Announcement Date	4/6/19	5/15/20	5/12/21	4/8/22	4/7/23	6/6/24

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIA	-	-	-	-	3.8M
CBRE GROUP, INC.	20.57x	0.92x	11.29x	-.--%	39.06B
KE HOLDINGS INC.	21.66x	0.88x	8.27x	2.23%	19.52B
JONES LANG LASALLE INCORPORATED	13.42x	0.49x	8.57x	-.--%	13.92B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	19.35x	3.97x	12.66x	5.14%	12.71B
CAPITALAND INVESTMENT LIMITED	19.74x	8.36x	15.55x	4.67%	9.97B
ZILLOW GROUP, INC.	39.49x	2.31x	9.06x	-.--%	7.34B
FIRSTSERVICE CORPORATION	35.55x	1.25x	12.34x	0.83%	6.6B
COLLIERS INTERNATIONAL GROUP INC.	49.57x	1.1x	8.34x	0.32%	4.99B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	36.92x	15.33x	-	1.71%	4.66B
Average	28.47x	3.84x	10.76x	1.66%	11.88B
Weighted average by Cap.	23.57x	2.49x	10.75x	1.43%