|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,270.00 TWD | +5.09% |
|
+0.22% | +192.90% |
| 05-19 | Chroma ATE Inc., Q1 2026 Earnings Call, Apr 30, 2026 | |
| 04-28 | Chroma ATE Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Chroma ATE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,987 | 76,706 | 90,250 | 173,280 | 328,342 | 961,724 | - | - |
| Change | - | -8.67% | 17.66% | 92% | 89.49% | 192.9% | - | - |
| Enterprise Value (EV) 1 | 84,247 | 73,749 | 89,239 | 172,706 | 325,438 | 953,798 | 943,049 | 931,764 |
| Change | - | -12.46% | 21% | 93.53% | 88.43% | 193.08% | -1.13% | -1.2% |
| P/E | 20.2x | 15.1x | 22.7x | 33x | 28.2x | 52.7x | 35.1x | 28.5x |
| PBR | 4.54x | 3.59x | 4.13x | 6.97x | 10.3x | 21.9x | 16.3x | 12.2x |
| PEG | - | 0.7x | -1x | 1x | 0x | 0.9x | 0.7x | 1.2x |
| Capitalization / Revenue | 4.78x | 3.48x | 4.83x | 8.02x | 11.6x | 18.6x | 13.3x | 10.4x |
| EV / Revenue | 4.79x | 3.34x | 4.78x | 7.99x | 11.5x | 18.4x | 13x | 10.1x |
| EV / EBITDA | 23x | 12.9x | 16.5x | 27.6x | 32.4x | 43.8x | 30.7x | 23.2x |
| EV / EBIT | 27.4x | 14.6x | 19.1x | 31.5x | 35.4x | 44.6x | 30.6x | 23.8x |
| EV / FCF | 55.8x | 16x | 49.9x | 59.7x | 48.7x | 82.2x | 43.8x | 27.7x |
| FCF Yield | 1.79% | 6.25% | 2% | 1.68% | 2.05% | 1.22% | 2.29% | 3.61% |
| Dividend per Share 2 | 7 | 8 | 6.6 | 9 | - | 21.87 | 31.15 | 50.64 |
| Rate of return | 3.5% | 4.42% | 3.1% | 2.2% | - | 0.96% | 1.37% | 2.23% |
| EPS 2 | 9.89 | 12 | 9.37 | 12.38 | 27.51 | 43.05 | 64.75 | 79.61 |
| Distribution rate | 70.8% | 66.7% | 70.4% | 72.7% | - | 50.8% | 48.1% | 63.6% |
| Net sales 1 | 17,584 | 22,067 | 18,676 | 21,604 | 28,311 | 51,794 | 72,312 | 92,420 |
| EBITDA 1 | 3,669 | 5,723 | 5,419 | 6,257 | 10,038 | 21,776 | 30,725 | 40,131 |
| EBIT 1 | 3,075 | 5,039 | 4,673 | 5,482 | 9,198 | 21,372 | 30,798 | 39,173 |
| Net income 1 | 4,179 | 5,106 | 3,979 | 5,264 | 11,692 | 18,194 | 28,306 | 38,542 |
| Net Debt 1 | 260.1 | -2,958 | -1,011 | -573.7 | -2,904 | -7,926 | -18,675 | -29,960 |
| Reference price 2 | 200.00 | 181.00 | 213.00 | 409.00 | 775.00 | 2,270.00 | 2,270.00 | 2,270.00 |
| Nbr of stocks (in thousands) | 419,936 | 423,792 | 423,710 | 423,667 | 423,667 | 423,667 | - | - |
| Announcement Date | 2/23/22 | 2/27/23 | 2/26/24 | 2/24/25 | 2/25/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.17x | 17.52x | 41.66x | 1.01% | 28.76B | |
| 39.14x | - | - | - | 22.94B | |
| 8.52x | 1.08x | 5.77x | 7.19% | 3.08B | |
| 12.56x | 1.31x | 6.45x | 3.69% | 2.65B | |
| 99.91x | - | - | 1.33% | 2.13B | |
| 47.8x | - | - | - | 1.63B | |
| 12.98x | - | - | 5.64% | 1.58B | |
| 64.33x | - | - | 0.41% | 1.12B | |
| 22.69x | - | - | 1.64% | 1.01B | |
| Average | 39.79x | 6.64x | 17.96x | 2.99% | 7.21B | |
| Weighted average by Cap. | 43.25x | 14.81x | 35.76x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2360 Stock
- Valuation Chroma ATE Inc.
Select your edition
All financial news and data tailored to specific country editions
