Valuation Chroma ATE Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
1,820.00 ^TWD	-1.89%		-19.65%	+134.84%

05-19	Chroma ATE Inc., Q1 2026 Earnings Call, Apr 30, 2026
04-28	Chroma ATE Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,987	76,706	90,250	173,280	328,342	771,074	-	-
Change	-	-8.67%	17.66%	92%	89.49%	134.84%	-	-
Enterprise Value (EV) ¹	84,247	73,749	89,239	172,706	325,438	763,148	752,399	741,114
Change	-	-12.46%	21%	93.53%	88.43%	134.5%	-1.41%	-1.5%
P/E	20.2x	15.1x	22.7x	33x	28.2x	42.3x	28.1x	22.9x
PBR	4.54x	3.59x	4.13x	6.97x	10.3x	17.6x	13.1x	9.76x
PEG	-	0.7x	-1x	1x	0x	0.7x	0.6x	1x
Capitalization / Revenue	4.78x	3.48x	4.83x	8.02x	11.6x	14.9x	10.7x	8.34x
EV / Revenue	4.79x	3.34x	4.78x	7.99x	11.5x	14.7x	10.4x	8.02x
EV / EBITDA	23x	12.9x	16.5x	27.6x	32.4x	35x	24.5x	18.5x
EV / EBIT	27.4x	14.6x	19.1x	31.5x	35.4x	35.7x	24.4x	18.9x
EV / FCF	55.8x	16x	49.9x	59.7x	48.7x	65.8x	34.9x	22x
FCF Yield	1.79%	6.25%	2%	1.68%	2.05%	1.52%	2.86%	4.54%
Dividend per Share ²	7	8	6.6	9	-	22.02	32.35	50.64
Rate of return	3.5%	4.42%	3.1%	2.2%	-	1.21%	1.78%	2.78%
EPS ²	9.89	12	9.37	12.38	27.51	43.05	64.75	79.61
Distribution rate	70.8%	66.7%	70.4%	72.7%	-	51.2%	50%	63.6%
Net sales ¹	17,584	22,067	18,676	21,604	28,311	51,794	72,312	92,420
EBITDA ¹	3,669	5,723	5,419	6,257	10,038	21,776	30,725	40,131
EBIT ¹	3,075	5,039	4,673	5,482	9,198	21,372	30,798	39,173
Net income ¹	4,179	5,106	3,979	5,264	11,692	18,194	28,306	38,542
Net Debt ¹	260.1	-2,958	-1,011	-573.7	-2,904	-7,926	-18,675	-29,960
Reference price ²	200.00	181.00	213.00	409.00	775.00	1,820.00	1,820.00	1,820.00
Nbr of stocks (in thousands)	419,936	423,792	423,710	423,667	423,667	423,667	-	-
Announcement Date	2/23/22	2/27/23	2/26/24	2/24/25	2/25/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHROMA ATE INC.	42.27x	14.73x	35.05x	1.21%	24.02B
AVIC CHENGDU AIRCRAFT COMPANY LIMITED	38.32x	-	-	-	22.5B
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD.	7.95x	1.01x	5.36x	7.7%	2.88B
WASION HOLDINGS LIMITED	12.38x	1.3x	6.39x	3.74%	2.61B
RIGOL TECHNOLOGIES CO., LTD.	72.77x	-	-	1.83%	1.64B
JIANGSU LINYANG ENERGY CO., LTD.	13.27x	-	-	5.51%	1.62B
UNI-TREND TECHNOLOGY (CHINA) CO., LTD.	42.34x	-	-	-	1.44B
HIOKI E.E. CORPORATION	21.4x	-	-	1.74%	954M
Average	31.34x	5.68x	15.60x	3.62%	7.21B
Weighted average by Cap.	37.38x	12.21x	29.61x	2.21%