|
End-of-day quote
Taiwan S.E.
2026-08-18
|
5-day change | 1st Jan Change | ||
| 2,305.00 TWD | -2.33% |
|
+10.82% | +197.42% |
| 08-07 | Chroma ATE Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-31 | Chroma ATE Clarifies Media Report Speculating 2026 Revenue | MT |
Company Valuation: Chroma ATE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,987 | 76,706 | 90,250 | 173,280 | 328,342 | 976,377 | - | - |
| Change | - | -8.67% | 17.66% | 92% | 89.49% | 197.37% | - | - |
| Enterprise Value (EV) 1 | 84,247 | 73,749 | 89,239 | 172,706 | 325,438 | 967,013 | 960,609 | 946,603 |
| Change | - | -12.46% | 21% | 93.53% | 88.43% | 197.14% | -0.66% | -1.46% |
| P/E | 20.2x | 15.1x | 22.7x | 33x | 28.2x | 51.3x | 34.1x | 28.3x |
| PBR | 4.54x | 3.59x | 4.13x | 6.97x | 10.3x | 23.1x | 16.9x | 12.9x |
| PEG | - | 0.7x | -1x | 1x | 0x | 0.8x | 0.7x | 1.4x |
| Capitalization / Revenue | 4.78x | 3.48x | 4.83x | 8.02x | 11.6x | 17.9x | 12.8x | 10.3x |
| EV / Revenue | 4.79x | 3.34x | 4.78x | 7.99x | 11.5x | 17.7x | 12.6x | 9.96x |
| EV / EBITDA | 23x | 12.9x | 16.5x | 27.6x | 32.4x | 42.7x | 30.1x | 22.6x |
| EV / EBIT | 27.4x | 14.6x | 19.1x | 31.5x | 35.4x | 43.7x | 29.7x | 23.2x |
| EV / FCF | 55.8x | 16x | 49.9x | 59.7x | 48.7x | 91.5x | 45.4x | 30.3x |
| FCF Yield | 1.79% | 6.25% | 2% | 1.68% | 2.05% | 1.09% | 2.2% | 3.3% |
| Dividend per Share 2 | 7 | 8 | 6.6 | 9 | - | 23.42 | 34.39 | 53.65 |
| Rate of return | 3.5% | 4.42% | 3.1% | 2.2% | - | 1.02% | 1.49% | 2.33% |
| EPS 2 | 9.89 | 12 | 9.37 | 12.38 | 27.51 | 44.96 | 67.62 | 81.42 |
| Distribution rate | 70.8% | 66.7% | 70.4% | 72.7% | - | 52.1% | 50.9% | 65.9% |
| Net sales 1 | 17,584 | 22,067 | 18,676 | 21,604 | 28,311 | 54,546 | 76,249 | 95,008 |
| EBITDA 1 | 3,669 | 5,723 | 5,419 | 6,257 | 10,038 | 22,638 | 31,864 | 41,931 |
| EBIT 1 | 3,075 | 5,039 | 4,673 | 5,482 | 9,198 | 22,150 | 32,346 | 40,821 |
| Net income 1 | 4,179 | 5,106 | 3,979 | 5,264 | 11,692 | 19,079 | 28,861 | 38,432 |
| Net Debt 1 | 260.1 | -2,958 | -1,011 | -573.7 | -2,904 | -9,364 | -15,768 | -29,774 |
| Reference price 2 | 200.00 | 181.00 | 213.00 | 409.00 | 775.00 | 2,305.00 | 2,305.00 | 2,305.00 |
| Nbr of stocks (in thousands) | 419,936 | 423,792 | 423,710 | 423,667 | 423,667 | 423,591 | - | - |
| Announcement Date | 2/23/22 | 2/27/23 | 2/26/24 | 2/24/25 | 2/25/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.49x | 18.16x | 43.75x | 0.99% | 31.39B | |
| 39.87x | - | - | - | 23.55B | |
| 9.16x | 1.06x | 5.72x | 5.94% | 3.22B | |
| 11.6x | 1.21x | 5.96x | 4.12% | 2.46B | |
| 13.61x | - | - | 5.38% | 1.67B | |
| 62.05x | - | - | 2.15% | 1.42B | |
| 36.95x | - | - | - | 1.27B | |
| 19.28x | - | - | 1.94% | 1.04B | |
| Average | 30.63x | 6.81x | 18.48x | 3.42% | 8.25B | |
| Weighted average by Cap. | 42.75x | 15.55x | 37.93x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2360 Stock
- Valuation Chroma ATE Inc.
Select your edition
All financial news and data tailored to specific country editions
