Company Valuation: Christie Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 25.53 30.57 25.19 28.52 32.04 39.87 - -
Change - 19.71% -17.57% 13.18% 12.34% 24.45% - -
Enterprise Value (EV) 1 25.53 30.57 24.59 23.62 22.64 30.47 28.87 26.07
Change - 19.71% -19.54% -3.98% -4.15% 34.61% -5.25% -9.7%
P/E 7.31x 9.67x - - 24.7x 11.6x 9.66x 8.2x
PBR - - - - - - - -
PEG - -1.08x - - - 0x 0.5x 0.5x
Capitalization / Revenue - - 0.38x 0.4x 0.45x 0.53x 0.5x 0.46x
EV / Revenue - - 0.37x 0.33x 0.32x 0.41x 0.36x 0.3x
EV / EBITDA - - 18.1x 6.8x 2.56x 4.35x 3.65x 2.9x
EV / EBIT - - - - 3.29x 5.49x 4.45x 3.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.01 0.0225 0.035 0.045 0.055 0.065
Rate of return - - 1.03% 2.09% 2.8% 2.86% 3.49% 4.13%
EPS 2 0.1334 0.1215 - - 0.0506 0.136 0.163 0.192
Distribution rate - - - - 69.2% 33.1% 33.7% 33.9%
Net sales 1 - - 65.87 71.52 70.6 75 80.4 86.1
EBITDA 1 - - 1.358 3.471 8.827 7 7.9 9
EBIT 1 - - - - 6.883 5.546 6.488 7.468
Net income 1 3.575 3.211 - - 1.302 3.484 4.191 4.926
Net Debt 1 - - -0.6 -4.9 -9.4 -9.4 -11 -13.8
Reference price 2 0.975 1.175 0.975 1.075 1.250 1.575 1.575 1.575
Nbr of stocks (in thousands) 26,188 26,014 25,841 26,527 25,629 25,314 - -
Announcement Date 4/25/22 4/24/23 4/29/24 4/28/25 4/27/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.58x0.41x4.35x2.86% 53.33M
32.55x16.57x23.56x0.66% 749B
40.66x7.39x26.22x0.89% 88.98B
22.72x4.58x9.99x0.72% 68.04B
11.25x1.49x7.64x0.98% 48.78B
45.09x1.71x9.59x-.--% 46.22B
-75.12x17.09x41.45x-.--% 43.51B
20.04x3.41x8.12x1.58% 32.17B
20.48x6.23x11.95x-.--% 26.82B
10.48x2.68x6.45x-.--% 26.51B
Average 13.97x 6.16x 14.93x 0.77% 112.99B
Weighted average by Cap. 26.88x 12.94x 21.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Christie Group plc

Historical PBR trend

Valuation ratios - PBR - Christie Group plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Christie Group plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Christie Group plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Christie Group plc
  1. Stock Market
  2. Stocks
  3. CTG Stock
  4. Valuation Christie Group plc