Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 2026-10-16			5-day change	1st Jan Change
7.000 ^CNY	+0.72%		+4.95%	+8.36%

08-30	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT
08-30	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	75,803	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	6.73%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	75,803	75,803	75,803
Change	-	-80.09%	15.72%	49.99%	10.13%	6.73%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.8x	4.4x	4.01x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.44x	0.41x	0.38x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.5x	0.48x	0.42x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.46x	2.25x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.46x	2.25x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.56x	3.26x	2.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3485	0.3797	0.4154
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.3%	6.87%	7.51%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.152	1.258	1.379
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.3%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,769	33,739	36,692
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	21,269	23,287	25,367
Net income ¹	9,560	10,276	10,902	11,513	11,890	12,989	14,205	15,612
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.529	5.529	5.529
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.23x			3.59%	395.2B
Weighted average by Cap.	10.51x			3.4%