Valuation Chongqing Rural Commercial Bank Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
6.450 ^CNY	-0.46%		-4.59%	-0.15%

07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	70,424	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	-0.84%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	70,424	70,424	70,424
Change	-	-80.09%	15.72%	49.99%	10.13%	-0.84%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.62x	4.23x	3.9x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.43x	0.39x	0.37x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.47x	0.46x	0.46x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.3x	2.09x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.3x	2.09x	1.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.55x	3.26x	3.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.55%	7.13%	7.71%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,568	33,738	36,821
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,812	21,599	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,042	14,344	15,539
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.325	5.325	5.325
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/25/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.14x	-	-	1.76%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.87%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.96x	-	-	5.2%	380B
HSBC HOLDINGS PLC	12.71x	-	-	4.12%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.32%	301B
ROYAL BANK OF CANADA	18.54x	-	-	2.3%	294B
WELLS FARGO & COMPANY	11.95x	-	-	2.19%	264B
BANK OF CHINA LIMITED	5.98x	-	-	5.26%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.45x	-	-	2.74%	254B
Average	11.44x			3.42%	388.75B
Weighted average by Cap.	11.92x			3.1%