Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 07:27:50 2021-10-05 EDT			5-day change	1st Jan Change
558.75 ^INR	-0.99%		-1.36%	+45.58%

07-29	Nomura Adjusts Cholamandalam Investment and Finance's Price Target to INR1,820 From INR1,760, Keeps at Neutral	MT
07-28	Cholamandalam Investment and Finance Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	589,754	626,066	971,508	1,278,412	1,153,531	1,579,772	-	-
Change	-	6.16%	55.18%	31.59%	-9.77%	36.95%	-	-
Enterprise Value (EV) ¹	589,754	1,570,012	2,273,042	2,933,867	3,116,082	3,939,769	4,476,262	5,153,835
Change	-	166.21%	44.78%	29.07%	6.21%	26.43%	13.62%	15.14%
P/E	27.5x	23.5x	28.1x	30.1x	21.9x	23.4x	19x	15.5x
PBR	5.04x	4.38x	4.97x	5.41x	3.8x	4.28x	3.51x	2.86x
PEG	-	1x	1x	1.3x	1x	0.8x	0.8x	0.7x
Capitalization / Revenue	10.1x	8.66x	9.73x	9.42x	6.76x	7.57x	6.27x	5.21x
EV / Revenue	10.1x	21.7x	22.8x	21.6x	18.3x	18.9x	17.8x	17x
EV / EBITDA	21.1x	46.5x	54x	54.1x	46x	44.5x	40.9x	38.6x
EV / EBIT	15.6x	123x	38.5x	35.6x	29.7x	30.5x	28.5x	27.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	-	2.861	3.229	3.993
Rate of return	0.28%	0.26%	0.17%	0.13%	-	0.15%	0.17%	0.22%
EPS ²	26.11	32.4	41.09	50.55	61.68	79.13	97.18	119.1
Distribution rate	7.66%	6.17%	4.87%	3.96%	-	3.62%	3.32%	3.35%
Net sales ¹	58,400	72,292	99,857	135,699	170,706	208,667	251,835	302,976
EBITDA ¹	28,005	33,788	42,110	54,277	67,789	88,448	109,418	133,415
EBIT ¹	37,712	12,731	59,039	82,311	104,965	128,978	156,797	190,159
Net income ¹	21,467	26,662	34,228	42,585	52,196	67,514	83,074	102,074
Net Debt ¹	-	943,946	1,301,534	1,655,454	1,962,552	2,359,997	2,896,490	3,574,064
Reference price ²	718.30	761.60	1,156.60	1,519.55	1,353.85	1,849.80	1,849.80	1,849.80
Nbr of stocks (in thousands)	821,041	822,040	839,969	841,310	852,037	854,023	-	-
Announcement Date	5/5/22	5/3/23	4/30/24	4/25/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	27.65x	17.7x	-	0.63%	74.33B
ROCKET COMPANIES, INC.	25.95x	4.41x	14.77x	-.--%	36.5B
BAJAJ FINSERV LTD.	25.21x	5.05x	25.91x	0.07%	33.98B
SHRIRAM FINANCE LIMITED	17.55x	12.06x	23.42x	1.14%	25.8B
SYNCHRONY FINANCIAL	8.05x	1.9x	3.57x	1.69%	24.66B
SOFI TECHNOLOGIES, INC.	27.19x	3.99x	12.08x	-.--%	21.04B
TATA CAPITAL LIMITED	22.59x	22.62x	-	0.23%	16.14B
MUTHOOT FINANCE LIMITED	13.11x	-	-	1.27%	13.12B
Average	20.91x	9.67x	15.95x	0.63%	30.7B
Weighted average by Cap.	22.88x	10.56x	16.66x	0.57%