Valuation Cholamandalam Investment and Finance Company Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:56 2026-07-03 EDT			5-day change	1st Jan Change
1,789.75 ^INR	+0.11%		-0.57%	+5.14%

06-25	India new issue-Cholamandalam Investment accepts bids for subordinated bonds, bankers say	RE
06-18	Cholamandalam Investment Raises INR1 Billion Through Allotment of Securities	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	458,236	589,754	626,066	971,508	1,278,412	1,526,097	-	-
Change	-	28.7%	6.16%	55.18%	31.59%	19.37%	-	-
Enterprise Value (EV) ¹	458,236	589,754	1,570,012	2,273,042	2,933,867	3,116,082	3,878,360	4,387,799
Change	-	28.7%	166.21%	44.78%	29.07%	6.21%	11.24%	13.14%
P/E	30.3x	27.5x	23.5x	28.1x	30.1x	21.9x	23.3x	18.8x
PBR	4.79x	5.04x	4.38x	4.97x	5.41x	3.8x	4.16x	3.43x
PEG	-	0.7x	1x	1x	1.3x	1x	0.8x	0.8x
Capitalization / Revenue	9.27x	10.1x	8.66x	9.73x	9.42x	6.76x	7.42x	6.14x
EV / Revenue	9.27x	10.1x	21.7x	22.8x	21.6x	18.3x	18.8x	17.7x
EV / EBITDA	-	21.1x	46.5x	54x	54.1x	46x	45.8x	41x
EV / EBIT	13.6x	15.6x	123x	38.5x	35.6x	29.7x	30.7x	28.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	2	2.226	2.679	3.141
Rate of return	0.36%	0.28%	0.26%	0.17%	0.13%	0.12%	0.15%	0.18%
EPS ²	18.45	26.11	32.4	41.09	50.55	61.68	76.97	95.21
Distribution rate	10.8%	7.66%	6.17%	4.87%	3.96%	3.69%	3.48%	3.3%
Net sales ¹	49,437	58,400	72,292	99,857	135,699	170,706	205,761	248,377
EBITDA ¹	-	28,005	33,788	42,110	54,277	67,789	84,739	106,932
EBIT ¹	33,603	37,712	12,731	59,039	82,311	104,965	126,425	153,251
Net income ¹	15,149	21,467	26,662	34,228	42,585	52,196	65,622	81,364
Net Debt ¹	-	-	943,946	1,301,534	1,655,454	1,962,552	2,352,263	2,861,702
Reference price ²	558.80	718.30	761.60	1,156.60	1,519.55	1,789.75	1,789.75	1,789.75
Nbr of stocks (in thousands)	820,035	821,041	822,040	839,969	841,310	852,687	-	-
Announcement Date	5/7/21	5/5/22	5/3/23	4/30/24	4/25/25	4/30/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	29.68x	20.69x	51.64x	0.12%	16.03B
BAJAJ FINANCE LIMITED	33.4x	18.35x	-	0.5%	67.2B
ROCKET COMPANIES, INC.	29.93x	4.8x	16.01x	-.--%	44.62B
BAJAJ FINSERV LTD.	28.18x	3.01x	16.84x	0.07%	31.74B
SHRIRAM FINANCE LIMITED	18.51x	12.5x	23.73x	1.1%	26.27B
SYNCHRONY FINANCIAL	8.19x	1.85x	-	1.68%	25.68B
SOFI TECHNOLOGIES, INC.	30.57x	4.6x	13.51x	-.--%	23.4B
TATA CAPITAL LIMITED	29.08x	-	-	-	15.47B
MUTHOOT FINANCE LIMITED	12.84x	-	-	1.29%	12.88B
Average	24.49x	9.40x	24.35x	0.6%	29.25B
Weighted average by Cap.	26.50x	10.04x	21.23x	0.51%