Valuation Cholamandalam Investment and Finance Company Limited

Stocks

Market Closed - Bombay S.E. 06:20:22 2026-09-24 EDT			5-day change	1st Jan Change
1,682.00 ^INR	-5.00%		-4.81%	-1.19%

08-31	Indian firms turn to longer-term debt amid strong demand as yield gap narrows	RE
08-31	India new issue-Cholamandalam Investment accepts bids for perpetual bonds, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	589,754	626,066	971,508	1,278,412	1,153,531	1,436,467	-	-
Change	-	6.16%	55.18%	31.59%	-9.77%	24.53%	-	-
Enterprise Value (EV) ¹	589,754	1,570,012	2,273,042	2,933,867	3,116,082	3,796,464	4,332,957	5,010,530
Change	-	166.21%	44.78%	29.07%	6.21%	21.83%	14.13%	15.64%
P/E	27.5x	23.5x	28.1x	30.1x	21.9x	21.3x	17.3x	14.1x
PBR	5.04x	4.38x	4.97x	5.41x	3.8x	3.89x	3.2x	2.6x
PEG	-	1x	1x	1.3x	1x	0.8x	0.8x	0.6x
Capitalization / Revenue	10.1x	8.66x	9.73x	9.42x	6.76x	6.88x	5.7x	4.74x
EV / Revenue	10.1x	21.7x	22.8x	21.6x	18.3x	18.2x	17.2x	16.5x
EV / EBITDA	21.1x	46.5x	54x	54.1x	46x	42.9x	39.6x	37.6x
EV / EBIT	15.6x	123x	38.5x	35.6x	29.7x	29.4x	27.6x	26.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	-	2.861	3.229	3.993
Rate of return	0.28%	0.26%	0.17%	0.13%	-	0.17%	0.19%	0.24%
EPS ²	26.11	32.4	41.09	50.55	61.68	78.88	97.06	119
Distribution rate	7.66%	6.17%	4.87%	3.96%	-	3.63%	3.33%	3.36%
Net sales ¹	58,400	72,292	99,857	135,699	170,706	208,804	251,892	302,926
EBITDA ¹	28,005	33,788	42,110	54,277	67,789	88,448	109,418	133,415
EBIT ¹	37,712	12,731	59,039	82,311	104,965	129,238	156,836	190,159
Net income ¹	21,467	26,662	34,228	42,585	52,196	67,962	83,110	102,041
Net Debt ¹	-	943,946	1,301,534	1,655,454	1,962,552	2,359,997	2,896,490	3,574,064
Reference price ²	718.30	761.60	1,156.60	1,519.55	1,353.85	1,682.00	1,682.00	1,682.00
Nbr of stocks (in thousands)	821,041	822,040	839,969	841,310	852,037	854,023	-	-
Announcement Date	5/5/22	5/3/23	4/30/24	4/25/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.45x	18.54x	43.78x	0.16%	15.78B
BAJAJ FINANCE LIMITED	25.17x	16.74x	-	0.69%	67.71B
ROCKET COMPANIES, INC.	36.3x	5x	17.15x	-.--%	34.4B
BAJAJ FINSERV LTD.	24.17x	5.06x	25.06x	0.08%	30.82B
SHRIRAM FINANCE LIMITED	16.88x	11.78x	22.88x	1.18%	24.74B
SYNCHRONY FINANCIAL	7.49x	1.79x	3.36x	1.81%	22.99B
SOFI TECHNOLOGIES, INC.	27.85x	3.74x	11.25x	-.--%	21.38B
TATA CAPITAL LIMITED	21.47x	22.19x	-	0.24%	15.41B
MUTHOOT FINANCE LIMITED	10.63x	13.5x	-	1.26%	11.97B
Average	21.38x	10.93x	20.58x	0.6%	27.25B
Weighted average by Cap.	23.23x	10.89x	19.57x	0.58%