Valuation ChipMOS TECHNOLOGIES INC. Nasdaq

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-30 EDT			5-day change	1st Jan Change
71.77 ^USD	+5.92%		+6.53%	+142.22%

09-10	ChipMOS TECHNOLOGIES INC. Reports Unaudited Consolidated Revenue Results for the August 2026	CI
09-10	ChipMOS Technologies August Revenue Falls Sequentially	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	80,148	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	144.44%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	85,012	88,166	88,209
Change	-	-28.03%	10.18%	-41.97%	81.82%	159.27%	3.71%	0.05%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	24.6x	17.3x	14.4x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.95x	2.7x	2.46x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.4x	0.7x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2.65x	2.27x	1.97x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.81x	2.5x	2.16x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	9.78x	8.09x	7.22x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	23.7x	16.3x	13.7x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-35.9x	26.7x	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-2.78%	3.74%	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	2.193	3.524	3.25
Rate of return	4.53%	6.87%	4.26%	3.83%	-	1.92%	3.08%	2.84%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.649	6.637	7.947
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	47.2%	53.1%	40.9%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,296	35,267	40,772
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,691	10,902	12,218
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,582	5,395	6,451
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,280	4,697	5,563
Net Debt ¹	3,850	3,844	352.5	-4,765	-	4,864	8,018	8,060
Reference price ²	48.60	33.50	42.25	31.35	47.15	114.50	114.50	114.50
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/25/25	2/24/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	41.53x	14.02x	31.84x	0.56%	697B
APPLIED MATERIALS, INC.	38.85x	11.79x	34.08x	0.38%	406B
LAM RESEARCH CORPORATION	34.44x	11.47x	28.2x	0.35%	405B
KLA CORPORATION	36.53x	14.3x	29.67x	0.49%	256B
TOKYO ELECTRON LIMITED	33.37x	7.55x	22.99x	1.46%	166B
ADVANTEST CORPORATION	36.41x	13.61x	26.44x	0.26%	156B
ASE TECHNOLOGY HOLDING CO., LTD.	36.57x	3.95x	18.19x	1.41%	94.8B
NAURA TECHNOLOGY GROUP CO., LTD.	60.98x	9.05x	48.16x	0.15%	68.02B
TERADYNE, INC.	45.39x	12.09x	34.1x	0.13%	63.01B
Average	40.45x	10.87x	30.41x	0.58%	256.92B
Weighted average by Cap.	38.81x	12.11x	30.34x	0.54%