Valuation ChipMOS TECHNOLOGIES INC. Nasdaq
Stocks
IMOS
US16965P2020
Semiconductor Equipment & Testing
|
Market Closed -
Nasdaq
16:00:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 57.61 USD | +2.18% |
|
+3.89% | +94.43% |
Company Valuation: ChipMOS TECHNOLOGIES INC.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,344 | 24,363 | 30,726 | 22,799 | 32,789 | 63,068 | - | - |
| Change | - | -31.07% | 26.12% | -25.8% | 43.82% | 92.35% | - | - |
| Enterprise Value (EV) 1 | 39,194 | 28,207 | 31,078 | 18,034 | 32,789 | 67,933 | 71,086 | 71,129 |
| Change | - | -28.03% | 10.18% | -41.97% | 81.82% | 107.18% | 4.64% | 0.06% |
| P/E | 6.98x | 7.22x | 16.3x | 16.1x | 67.4x | 19.4x | 13.6x | 11.3x |
| PBR | 1.45x | 0.98x | 1.24x | 0.92x | 1.4x | 2.32x | 2.13x | 1.93x |
| PEG | - | -0.2x | -0.4x | -0.6x | -1.1x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 1.29x | 1.04x | 1.44x | 1x | 1.37x | 2.08x | 1.79x | 1.55x |
| EV / Revenue | 1.43x | 1.2x | 1.46x | 0.79x | 1.37x | 2.24x | 2.02x | 1.74x |
| EV / EBITDA | 3.84x | 3.54x | 4.65x | 2.94x | - | 7.82x | 6.52x | 5.82x |
| EV / EBIT | 7.05x | 8.77x | 16.2x | 14.2x | 28.7x | 19x | 13.2x | 11x |
| EV / FCF | 25.1x | 7.06x | 8.59x | 19.3x | - | -28.7x | 21.6x | - |
| FCF Yield | 3.98% | 14.2% | 11.6% | 5.18% | - | -3.48% | 4.64% | - |
| Dividend per Share 2 | 2.2 | 2.3 | 1.8 | 1.2 | - | 2.193 | 3.524 | 3.25 |
| Rate of return | 4.53% | 6.87% | 4.26% | 3.83% | - | 2.43% | 3.91% | 3.61% |
| EPS 2 | 6.96 | 4.64 | 2.6 | 1.95 | 0.7 | 4.649 | 6.637 | 7.947 |
| Distribution rate | 31.6% | 49.6% | 69.2% | 61.5% | - | 47.2% | 53.1% | 40.9% |
| Net sales 1 | 27,400 | 23,517 | 21,356 | 22,696 | 23,933 | 30,296 | 35,267 | 40,772 |
| EBITDA 1 | 10,197 | 7,969 | 6,686 | 6,130 | - | 8,691 | 10,902 | 12,218 |
| EBIT 1 | 5,562 | 3,217 | 1,915 | 1,274 | 1,143 | 3,582 | 5,395 | 6,451 |
| Net income 1 | 5,059 | 3,372 | 1,893 | 1,420 | 495.1 | 3,280 | 4,697 | 5,563 |
| Net Debt 1 | 3,850 | 3,844 | 352.5 | -4,765 | - | 4,864 | 8,018 | 8,060 |
| Reference price 2 | 48.60 | 33.50 | 42.25 | 31.35 | 47.15 | 90.10 | 90.10 | 90.10 |
| Nbr of stocks (in thousands) | 727,240 | 727,240 | 727,240 | 727,240 | 695,418 | 699,983 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/25/25 | 2/24/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 38.74x | 12.84x | 29.2x | 0.62% | 655B | ||
| 32.71x | 10.89x | 26.99x | 0.37% | 385B | ||
| 31.38x | 7.02x | 21.74x | 1.57% | 155B | ||
| 31.59x | 3.43x | 15.83x | 1.65% | 81.73B | ||
| 50.79x | 6.76x | 23.58x | 0.29% | 21.2B | ||
| 38.6x | 12.38x | 25.7x | 0.98% | 19.06B | ||
| 20.89x | 3.04x | 13.03x | 1.46% | 15.79B | ||
| 44.94x | 8.21x | 24.42x | - | 13.15B | ||
| Average | 36.21x | 8.07x | 22.56x | 0.99% | 168.27B | |
| Weighted average by Cap. | 35.77x | 10.77x | 26.52x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8150 Stock
- IMOS Stock
- Valuation ChipMOS TECHNOLOGIES INC.
Select your edition
All financial news and data tailored to specific country editions
















