Valuation ChipMOS TECHNOLOGIES INC. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-07 EDT			5-day change	1st Jan Change
52.54 ^USD	-0.15%		+10.84%	+77.32%

07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT
07-15	Asian Equities Traded in the US as American Depositary Receipts Higher in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	60,409	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	84.23%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	63,844	65,651	64,225
Change	-	-28.03%	10.18%	-41.97%	81.82%	94.71%	2.83%	-2.17%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	20.1x	13.7x	11.7x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.24x	2.04x	1.89x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.3x	0.7x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2x	1.74x	1.55x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.11x	1.89x	1.65x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	7.61x	6.36x	5.69x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	18.5x	12.5x	10.7x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-106x	-	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-0.94%	-	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	1.247	2.076	3.097
Rate of return	4.53%	6.87%	4.26%	3.83%	-	1.44%	2.41%	3.59%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.301	6.322	7.355
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	29%	32.8%	42.1%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,223	34,721	38,868
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,391	10,317	11,292
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,454	5,259	6,001
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,053	4,501	5,148
Net Debt ¹	3,850	3,844	352.5	-4,765	-	3,436	5,242	3,816
Reference price ²	48.60	33.50	42.25	31.35	47.15	86.30	86.30	86.30
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/25/25	2/24/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASML HOLDING N.V.	39.1x	13.01x	30.07x	0.61%	666B
LAM RESEARCH CORPORATION	55.37x	16.74x	44.8x	0.33%	390B
TOKYO ELECTRON LIMITED	32.69x	7.26x	22.49x	1.47%	157B
ASE TECHNOLOGY HOLDING CO., LTD.	31.39x	3.4x	15.66x	1.69%	79.5B
ENTEGRIS, INC.	55.68x	7.33x	25.57x	0.27%	23.24B
LASERTEC CORPORATION	43.58x	14.05x	29.17x	0.86%	21.29B
SCREEN HOLDINGS CO., LTD.	21.07x	3.06x	13.08x	1.44%	15.69B
ONTO INNOVATION INC.	51.25x	9.66x	29.65x	-	15.13B
AMKOR TECHNOLOGY, INC.	21.68x	1.94x	9.52x	0.6%	13.73B
Average	39.09x	8.50x	24.45x	0.91%	153.43B
Weighted average by Cap.	42.62x	12.52x	32.04x	0.7%