Valuation ChipMOS TECHNOLOGIES INC. Nasdaq

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
56.10 ^USD	+1.15%		-8.65%	+89.34%

10-21	ChipMOS Technologies Buys, Sells Equipment	MT
10-08	ChipMOS Q3 Revenue Rises	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	67,128	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	104.73%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	71,993	75,146	75,189
Change	-	-28.03%	10.18%	-41.97%	81.82%	119.56%	4.38%	0.06%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	20.6x	14.4x	12.1x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.47x	2.26x	2.06x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.3x	0.6x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2.22x	1.9x	1.65x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.38x	2.13x	1.84x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	8.28x	6.89x	6.15x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	20.1x	13.9x	11.7x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-30.4x	22.8x	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-3.29%	4.39%	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	2.193	3.524	3.25
Rate of return	4.53%	6.87%	4.26%	3.83%	-	2.29%	3.67%	3.39%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.649	6.637	7.947
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	47.2%	53.1%	40.9%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,296	35,267	40,772
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,691	10,902	12,218
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,582	5,395	6,451
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,280	4,697	5,563
Net Debt ¹	3,850	3,844	352.5	-4,765	-	4,864	8,018	8,060
Reference price ²	48.60	33.50	42.25	31.35	47.15	95.90	95.90	95.90
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/25/25	2/24/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	33.9x	11.83x	27.01x	0.66%	605B
LAM RESEARCH CORPORATION	24.05x	7.94x	19.08x	0.55%	287B
APPLIED MATERIALS, INC.	28.62x	8.66x	25.13x	0.52%	299B
KLA CORPORATION	27.06x	10.62x	21.98x	0.66%	190B
ADVANTEST CORPORATION	34.7x	12.97x	25.23x	0.27%	149B
TOKYO ELECTRON LIMITED	27.42x	6.18x	18.84x	1.77%	137B
ASE TECHNOLOGY HOLDING CO., LTD.	34.11x	3.76x	17.09x	1.54%	88.23B
NAURA TECHNOLOGY GROUP CO., LTD.	52.06x	7.73x	41.15x	0.17%	58.48B
TERADYNE, INC.	34.81x	9.22x	26.01x	0.17%	48.29B
Average	32.97x	8.77x	24.61x	0.7%	207.05B
Weighted average by Cap.	31.03x	9.70x	24.18x	0.68%