Valuation ChipMOS TECHNOLOGIES INC.

Stocks

End-of-day quote Taiwan S.E. 2026-08-14			5-day change	1st Jan Change
91.90 ^TWD	-1.08%		+6.49%	+94.91%

08-11	ChipMOS TECHNOLOGIES INC. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	ChipMOS Technologies Swings to Q2 Earnings, Revenue Rises; Shares Up Pre-Bell	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	64,328	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	96.19%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	69,193	72,346	72,389
Change	-	-28.03%	10.18%	-41.97%	81.82%	111.02%	4.56%	0.06%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	19.8x	13.8x	11.6x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.37x	2.17x	1.97x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.3x	0.6x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2.12x	1.82x	1.58x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.28x	2.05x	1.78x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	7.96x	6.64x	5.92x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	19.3x	13.4x	11.2x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-29.2x	21.9x	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-3.42%	4.56%	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	2.193	3.524	3.25
Rate of return	4.53%	6.87%	4.26%	3.83%	-	2.39%	3.83%	3.54%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.649	6.637	7.947
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	47.2%	53.1%	40.9%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,296	35,267	40,772
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,691	10,902	12,218
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,582	5,395	6,451
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,280	4,697	5,563
Net Debt ¹	3,850	3,844	352.5	-4,765	-	4,864	8,018	8,060
Reference price ²	48.60	33.50	42.25	31.35	47.15	91.90	91.90	91.90
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/25/25	2/24/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHIPMOS TECHNOLOGIES INC.	19.77x	2.28x	7.96x	-	2.01B
ASML HOLDING N.V.	41.29x	13.73x	31.73x	0.57%	702B
LAM RESEARCH CORPORATION	35.35x	11.79x	29.19x	0.35%	416B
TOKYO ELECTRON LIMITED	35.37x	7.83x	24.43x	1.36%	169B
ASE TECHNOLOGY HOLDING CO., LTD.	33.05x	3.57x	16.44x	1.6%	84.66B
ENTEGRIS, INC.	59.22x	7.74x	27.02x	0.25%	24.72B
LASERTEC CORPORATION	45.16x	14.59x	30.28x	0.83%	21.87B
SCREEN HOLDINGS CO., LTD.	23.01x	3.36x	14.37x	1.32%	16.97B
ONTO INNOVATION INC.	55.62x	10.39x	32.12x	-	16.28B
AMKOR TECHNOLOGY, INC.	23.13x	2.06x	10.12x	0.57%	14.66B
Average	37.10x	7.73x	22.37x	0.86%	146.84B
Weighted average by Cap.	38.55x	11.54x	28.74x	0.67%