|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.00 TWD | -3.23% |
|
+7.69% | +122.69% |
| 06-10 | ChipMOS TECHNOLOGIES INC. Announces Unaudited Consolidated Revenue Results for the Month Ended May 2026 | CI |
| 06-10 | ChipMOS Technologies' May Revenue Falls From April | MT |
Company Valuation: ChipMOS TECHNOLOGIES INC.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,344 | 24,363 | 30,726 | 22,799 | 32,789 | 73,498 | - | - |
| Change | - | -31.07% | 26.12% | -25.8% | 43.82% | 124.16% | - | - |
| Enterprise Value (EV) 1 | 39,194 | 28,207 | 31,078 | 18,034 | 32,789 | 76,788 | 74,295 | 71,073 |
| Change | - | -28.03% | 10.18% | -41.97% | 81.82% | 134.19% | -3.25% | -4.34% |
| P/E | 6.98x | 7.22x | 16.3x | 16.1x | 67.4x | 24.9x | 17.7x | 17x |
| PBR | 1.45x | 0.98x | 1.24x | 0.92x | 1.4x | 2.78x | 2.51x | 2.41x |
| PEG | - | -0.2x | -0.4x | -0.6x | -1.1x | 0x | 0.4x | 4.04x |
| Capitalization / Revenue | 1.29x | 1.04x | 1.44x | 1x | 1.37x | 2.4x | 2.21x | 2.13x |
| EV / Revenue | 1.43x | 1.2x | 1.46x | 0.79x | 1.37x | 2.5x | 2.23x | 2.06x |
| EV / EBITDA | 3.84x | 3.54x | 4.65x | 2.94x | - | 9.12x | 7.56x | 6.83x |
| EV / EBIT | 7.05x | 8.77x | 16.2x | 14.2x | 28.7x | 22.4x | 15x | 14.2x |
| EV / FCF | 25.1x | 7.06x | 8.59x | 19.3x | - | -128x | - | - |
| FCF Yield | 3.98% | 14.2% | 11.6% | 5.18% | - | -0.78% | - | - |
| Dividend per Share 2 | 2.2 | 2.3 | 1.8 | 1.2 | - | 1.228 | 1.99 | 2.716 |
| Rate of return | 4.53% | 6.87% | 4.26% | 3.83% | - | 1.17% | 1.9% | 2.59% |
| EPS 2 | 6.96 | 4.64 | 2.6 | 1.95 | 0.7 | 4.215 | 5.941 | 6.191 |
| Distribution rate | 31.6% | 49.6% | 69.2% | 61.5% | - | 29.1% | 33.5% | 43.9% |
| Net sales 1 | 27,400 | 23,517 | 21,356 | 22,696 | 23,933 | 30,687 | 33,319 | 34,457 |
| EBITDA 1 | 10,197 | 7,969 | 6,686 | 6,130 | - | 8,422 | 9,822 | 10,405 |
| EBIT 1 | 5,562 | 3,217 | 1,915 | 1,274 | 1,143 | 3,423 | 4,963 | 5,018 |
| Net income 1 | 5,059 | 3,372 | 1,893 | 1,420 | 495.1 | 3,014 | 4,263 | 4,398 |
| Net Debt 1 | 3,850 | 3,844 | 352.5 | -4,765 | - | 3,289 | 796.9 | -2,425 |
| Reference price 2 | 48.60 | 33.50 | 42.25 | 31.35 | 47.15 | 105.00 | 105.00 | 105.00 |
| Nbr of stocks (in thousands) | 727,240 | 727,240 | 727,240 | 727,240 | 695,418 | 699,983 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/25/25 | 2/24/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.91x | 2.5x | 9.12x | - | 2.3B | |
| 51.57x | 15.74x | 40.03x | 0.54% | 719B | |
| 62.64x | 18.9x | 50.59x | 0.29% | 439B | |
| 46.1x | 10.13x | 31.89x | 1.08% | 206B | |
| 40.14x | 4.11x | 18.77x | 1.26% | 93.65B | |
| 189.13x | 56.12x | 144.34x | 0.13% | 31.4B | |
| 56.39x | 18.16x | 37.74x | 0.68% | 26.48B | |
| 56.8x | 7.35x | 26.02x | 0.28% | 22.37B | |
| 40.81x | 5.46x | 25.4x | 0.74% | 22.21B | |
| 33.32x | 2.43x | 13.26x | 0.49% | 17.26B | |
| Average | 60.18x | 14.09x | 39.71x | 0.61% | 158.09B | |
| Weighted average by Cap. | 55.75x | 15.61x | 41.93x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8150 Stock
- Valuation ChipMOS TECHNOLOGIES INC.
Select your edition
All financial news and data tailored to specific country editions
