Valuation China State Construction International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:03 2026-09-04 EDT			5-day change	1st Jan Change
8.570 ^HKD	-0.70%		+7.73%	-5.93%

08-25	China State Construction International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-25	China State Construction International Holdings' Profit Declines 18% in H1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	45,269	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-5.93%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	102,039	104,984	111,572
Change	-	-54.66%	119.96%	22.03%	-7.17%	-7.3%	2.89%	6.27%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	4.65x	4.17x	4.18x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.48x	0.47x	0.43x
PEG	-	0.3x	0.3x	3x	-39.97x	-6.14x	0.4x	-12.2x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.39x	0.36x	0.36x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.88x	0.84x	0.88x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	6.07x	5.87x	6.01x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	6.46x	6.28x	6.58x
EV / FCF	-78.7x	-293x	-467x	126x	-	5.99x	15.4x	12.2x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	16.7%	6.51%	8.23%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.672	0.7003	0.7567
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	7.84%	8.17%	8.83%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.844	2.057	2.05
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	36.4%	34%	36.9%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	115,560	124,981	126,478
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,824	17,885	18,569
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,786	16,714	16,949
Net income ¹	6,801	7,957	9,164	9,361	9,729	9,774	10,825	10,780
Net Debt ¹	48,618	-	51,689	56,825	61,959	56,771	59,716	66,303
Reference price ²	9.690	8.770	9.030	12.260	9.110	8.570	8.570	8.570
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	3/25/22	3/21/23	3/21/24	3/21/25	3/26/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION INTERNATIONAL HOLDINGS LIMITED	4.65x	0.88x	6.07x	7.84%	5.77B
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.53x	1.07x	5.86x	4.66%	73.38B
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	57.79B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.9B
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	37.25B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	32.88B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	27.08B
Average	26.56x	1.79x	14.50x	2.62%	45.98B
Weighted average by Cap.	31.47x	2.07x	16.51x	1.89%