|
End-of-day quote
Shanghai S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 25.80 CNY | -1.19% |
|
+19.56% | +42.15% |
Company Valuation: China Science Publishing & Media Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,972 | 8,545 | 19,502 | 14,348 | 20,395 | - | - |
| Change | - | 22.56% | 128.21% | - | 42.15% | - | - |
| Enterprise Value (EV) | 6,972 | 8,545 | 19,502 | 14,348 | 20,395 | 20,395 | 20,395 |
| Change | - | 22.56% | 128.21% | - | 42.15% | 0% | 0% |
| P/E | 14.2x | 18.3x | 38x | 29.8x | 41.6x | 39.1x | 36.9x |
| PBR | - | 1.77x | 3.79x | - | 3.47x | 3.31x | 3.16x |
| PEG | - | -3.78x | 3.7x | - | 25.38x | 6.06x | 6.09x |
| Capitalization / Revenue | - | 3.15x | 6.77x | - | 7x | 6.75x | 6.53x |
| EV / Revenue | - | 0x | 0x | - | 7x | 6.75x | 6.53x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | 0x | - | 39.5x | 36.9x | 34.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.278 | 0.26 | - | - | - | - |
| Rate of return | - | 2.57% | 1.05% | - | - | - | - |
| EPS 2 | 0.62 | 0.59 | 0.65 | 0.61 | 0.62 | 0.66 | 0.7 |
| Distribution rate | - | 47.1% | 40% | - | - | - | - |
| Net sales 1 | - | 2,709 | 2,879 | - | 2,914 | 3,020 | 3,122 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 484.4 | 494.1 | - | 516 | 552 | 586 |
| Net income 1 | 486.4 | 468.7 | 513.3 | 483.9 | 488 | 522 | 556 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 8.82 | 10.81 | 24.67 | 18.15 | 25.80 | 25.80 | 25.80 |
| Nbr of stocks (in thousands) | 790,500 | 790,500 | 790,500 | 790,500 | 790,500 | - | - |
| Announcement Date | 4/27/22 | 4/28/23 | 4/26/24 | 4/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.11x | - | - | - | 3.08B | |
| 23.11x | 1.73x | 9.06x | 0.7% | 16.43B | |
| 25.92x | 3.36x | 16.32x | 1.34% | 10.83B | |
| 20.48x | 2.39x | 10.51x | 2.02% | 10.36B | |
| 14.84x | 2.59x | 6.94x | 4.09% | 4.53B | |
| -12.19x | 6.73x | 17.46x | 1.18% | 4.53B | |
| 89.59x | 1.46x | 18.48x | 0.81% | 3.47B | |
| 15.19x | - | - | 5.11% | 3.49B | |
| 12.66x | 0.45x | 3.1x | 4.97% | 3.02B | |
| Average | 25.75x | 2.67x | 11.70x | 2.53% | 6.64B | |
| Weighted average by Cap. | 23.71x | 2.60x | 11.63x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 601858 Stock
- Valuation China Science Publishing & Media Ltd.
Select your edition
All financial news and data tailored to specific country editions
