Valuation China Resources Power Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:44 2026-09-10 EDT			5-day change	1st Jan Change
18.81 ^HKD	-0.15%		+1.02%	+8.67%

08-26	China Resources Power Holdings Company Limited Announces Board and Committee Changes, Effective August 26, 2026	CI
08-26	China Resources Power Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	125,553	76,775	75,235	97,743	89,615	97,380	-	-
Change	-	-38.85%	-2.01%	29.92%	-8.32%	8.67%	-	-
Enterprise Value (EV) ¹	246,114	200,759	230,344	282,275	286,059	307,502	310,415	310,992
Change	-	-18.43%	14.74%	22.55%	1.34%	7.5%	0.95%	0.19%
P/E	79.1x	10.9x	6.83x	6.36x	6.18x	7.82x	7.56x	7.33x
PBR	1.27x	0.93x	0.89x	0.92x	0.81x	0.79x	0.74x	0.69x
PEG	-	0x	0.1x	0.2x	-1.08x	-0.6x	2.13x	2.39x
Capitalization / Revenue	1.4x	0.74x	0.73x	0.93x	0.88x	0.9x	0.88x	0.86x
EV / Revenue	2.74x	1.94x	2.23x	2.68x	2.8x	2.85x	2.8x	2.76x
EV / EBITDA	12.3x	7.17x	7x	7.84x	7.58x	7.71x	7.42x	7.16x
EV / EBIT	44.9x	14.8x	12.7x	12.2x	13x	15.7x	15.2x	14.4x
EV / FCF	-13.9x	-23.9x	-23.2x	-17.6x	-113x	-14.3x	-29.3x	-10.2x
FCF Yield	-7.2%	-4.19%	-4.3%	-5.67%	-0.88%	-7.01%	-3.41%	-9.82%
Dividend per Share ²	0.295	0.586	1.415	1.19	1.127	0.9858	1.002	1.042
Rate of return	1.13%	3.67%	9.05%	6.3%	6.51%	5.24%	5.33%	5.54%
EPS ²	0.33	1.46	2.29	2.97	2.8	2.404	2.489	2.566
Distribution rate	89.4%	40.1%	61.8%	40.1%	40.3%	41%	40.3%	40.6%
Net sales ¹	89,800	103,305	103,334	105,284	102,010	107,954	110,710	112,740
EBITDA ¹	20,077	27,981	32,919	36,008	37,747	39,877	41,825	43,459
EBIT ¹	5,479	13,551	18,198	23,225	21,959	19,638	20,461	21,560
Net income ¹	1,593	7,042	11,003	14,388	14,519	12,401	12,824	13,109
Net Debt ¹	120,562	123,984	155,109	184,532	196,444	210,121	213,035	213,612
Reference price ²	26.10	15.96	15.64	18.88	17.31	18.81	18.81	18.81
Nbr of stocks (in thousands)	4,810,444	4,810,444	4,810,444	5,177,058	5,177,058	5,177,058	-	-
Announcement Date	3/16/22	3/22/23	3/20/24	3/20/25	3/18/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA RESOURCES POWER HOLDINGS COMPANY LIMITED	7.97x	2.87x	7.76x	5.14%	12.65B
ADANI POWER LIMITED	32.93x	7.52x	20.37x	-.--%	43.55B
NTPC LTD	14.42x	2.84x	10.59x	2.86%	34.09B
SDIC POWER HOLDINGS CO., LTD	15.2x	4.94x	9.8x	3.7%	17.14B
TALEN ENERGY CORPORATION	16.42x	5.27x	11.03x	-.--%	15.32B
GS HOLDINGS CORP.	4.52x	0.65x	3.18x	2.84%	8.55B
HUADIAN POWER INTERNATIONAL CORPORATION LIMITED	11.61x	1.53x	8.6x	4.29%	8.12B
CAPITAL POWER CORPORATION	52.73x	4.16x	9.88x	4.38%	7.23B
HUBEI ENERGY GROUP CO., LTD.	18.36x	-	-	-	4.84B
Average	19.35x	3.72x	10.15x	2.9%	16.83B
Weighted average by Cap.	20.74x	4.59x	12.63x	2.16%