Valuation China Resources Power Holdings Company Limited
Stocks
836
HK0836012952
Independent Power Producers
|
Market Closed -
Hong Kong S.E.
04:08:09 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 19.44 HKD | -1.62% |
|
+2.37% | +12.31% |
| 09-17 | China Resources Power Holdings Company Limited Reports Operating Results for the Month and First Eight Months Ended August 2026 | CI |
| 09-17 | China Resources Power's August Output Climbs 2.9% | MT |
Company Valuation: China Resources Power Holdings Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125,553 | 76,775 | 75,235 | 97,743 | 89,615 | 100,642 | - | - |
| Change | - | -38.85% | -2.01% | 29.92% | -8.32% | 12.31% | - | - |
| Enterprise Value (EV) 1 | 246,114 | 200,759 | 230,344 | 282,275 | 286,059 | 308,934 | 310,161 | 308,110 |
| Change | - | -18.43% | 14.74% | 22.55% | 1.34% | 8% | 0.4% | -0.66% |
| P/E | 79.1x | 10.9x | 6.83x | 6.36x | 6.18x | 8.07x | 7.77x | 7.52x |
| PBR | 1.27x | 0.93x | 0.89x | 0.92x | 0.81x | 0.81x | 0.76x | 0.71x |
| PEG | - | 0x | 0.1x | 0.2x | -1.08x | -0.6x | 2.04x | 2.21x |
| Capitalization / Revenue | 1.4x | 0.74x | 0.73x | 0.93x | 0.88x | 0.93x | 0.9x | 0.89x |
| EV / Revenue | 2.74x | 1.94x | 2.23x | 2.68x | 2.8x | 2.85x | 2.78x | 2.71x |
| EV / EBITDA | 12.3x | 7.17x | 7x | 7.84x | 7.58x | 7.71x | 7.38x | 7.05x |
| EV / EBIT | 44.9x | 14.8x | 12.7x | 12.2x | 13x | 15.6x | 15x | 14x |
| EV / FCF | -13.9x | -23.9x | -23.2x | -17.6x | -113x | -14.3x | -29.3x | -10.1x |
| FCF Yield | -7.2% | -4.19% | -4.3% | -5.67% | -0.88% | -6.98% | -3.42% | -9.92% |
| Dividend per Share 2 | 0.295 | 0.586 | 1.415 | 1.19 | 1.127 | 0.9902 | 1.011 | 1.045 |
| Rate of return | 1.13% | 3.67% | 9.05% | 6.3% | 6.51% | 5.09% | 5.2% | 5.38% |
| EPS 2 | 0.33 | 1.46 | 2.29 | 2.97 | 2.8 | 2.41 | 2.502 | 2.587 |
| Distribution rate | 89.4% | 40.1% | 61.8% | 40.1% | 40.3% | 41.1% | 40.4% | 40.4% |
| Net sales 1 | 89,800 | 103,305 | 103,334 | 105,284 | 102,010 | 108,508 | 111,414 | 113,542 |
| EBITDA 1 | 20,077 | 27,981 | 32,919 | 36,008 | 37,747 | 40,092 | 42,032 | 43,732 |
| EBIT 1 | 5,479 | 13,551 | 18,198 | 23,225 | 21,959 | 19,811 | 20,680 | 21,942 |
| Net income 1 | 1,593 | 7,042 | 11,003 | 14,388 | 14,519 | 12,429 | 12,888 | 13,215 |
| Net Debt 1 | 120,562 | 123,984 | 155,109 | 184,532 | 196,444 | 208,292 | 209,519 | 207,468 |
| Reference price 2 | 26.10 | 15.96 | 15.64 | 18.88 | 17.31 | 19.44 | 19.44 | 19.44 |
| Nbr of stocks (in thousands) | 4,810,444 | 4,810,444 | 4,810,444 | 5,177,058 | 5,177,058 | 5,177,058 | - | - |
| Announcement Date | 3/16/22 | 3/22/23 | 3/20/24 | 3/20/25 | 3/18/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.07x | 2.85x | 7.71x | 5.09% | 12.83B | |
| 29.88x | 6.96x | 18.79x | -.--% | 39.36B | |
| 13.71x | 2.71x | 10.12x | 3.04% | 31.78B | |
| 12.45x | 6.71x | 13.96x | 3.53% | 29.14B | |
| 21.1x | 10.58x | 15.24x | 2.14% | 27.48B | |
| 22.35x | 7.65x | 12.48x | 1.73% | 27.09B | |
| 73.4x | 18.41x | 21.87x | -.--% | 21.87B | |
| 16.12x | 5.06x | 10.05x | 3.49% | 18.19B | |
| Average | 24.64x | 7.62x | 13.78x | 2.38% | 25.97B | |
| Weighted average by Cap. | 24.85x | 7.63x | 14.37x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 836 Stock
- Valuation China Resources Power Holdings Company Limited
Select your edition
All financial news and data tailored to specific country editions
