Valuation China Railway Construction Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 2026-08-18			5-day change	1st Jan Change
6.010 ^CNY	-0.50%		-1.80%	-21.64%

08:18am	China Railway Construction Bags 44.3 Billion Yuan in New Projects	MT
08-04	China Railway Construction Logs 17% Decline in H1 Contracts	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,352	97,497	96,266	116,665	98,249	77,176	-	-
Change	-	-0.87%	-1.26%	21.19%	-15.78%	-21.45%	-	-
Enterprise Value (EV)	200,871	197,480	262,269	116,665	538,024	77,176	77,176	77,176
Change	-	-1.69%	32.81%	-55.52%	361.17%	-85.66%	0%	0%
P/E	4.88x	4.39x	4.4x	6.28x	6.5x	4.06x	3.92x	4.52x
PBR	0.39x	0.46x	0.33x	0.38x	0.31x	0.23x	0.22x	0.21x
PEG	-	0.44x	-2.58x	-0.4x	-0.3x	0.2x	1.14x	-0.3x
Capitalization / Revenue	0.1x	0.09x	0.08x	0.11x	0.1x	0.07x	0.07x	0.07x
EV / Revenue	0x	0x	0x	0x	0x	0.07x	0.07x	0.07x
EV / EBITDA	0x	0x	0x	0x	0x	1.21x	1.12x	1.1x
EV / EBIT	0x	0x	0x	0x	0x	3.07x	3.06x	2.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.246	0.28	0.35	0.3	0.3	0.3918	0.4214	-
Rate of return	3.15%	3.62%	4.6%	3.27%	3.91%	6.52%	7.01%	-
EPS ²	1.6	1.76	1.73	1.46	1.18	1.481	1.532	1.33
Distribution rate	15.4%	15.9%	20.2%	20.5%	25.4%	26.5%	27.5%	-
Net sales ¹	1,020,010	1,096,313	1,137,993	1,067,171	1,029,784	1,075,532	1,102,050	1,071,381
EBITDA ¹	51,230	55,779	75,649	74,324	72,961	63,910	68,980	70,473
EBIT ¹	34,814	37,402	38,594	32,283	26,779	25,128	25,232	26,350
Net income ¹	24,691	26,642	26,097	22,215	18,363	17,404	17,488	18,211
Net Debt	102,519	99,983	166,003	-	439,775	-	-	-
Reference price ²	7.800	7.730	7.610	9.170	7.670	6.010	6.010	6.010
Nbr of stocks (in thousands)	13,579,542	13,579,542	13,579,542	13,579,542	13,579,542	13,579,542	-	-
Announcement Date	3/30/22	3/30/23	3/28/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED	4.06x	-	-	6.52%	11.44B
QUANTA SERVICES, INC.	60.76x	2.76x	26.42x	0.06%	105B
VINCI	13.14x	1.11x	6.09x	4.45%	76.61B
COMFORT SYSTEMS USA, INC.	35.88x	4.52x	24.55x	0.19%	61.1B
LARSEN & TOUBRO LIMITED	27.33x	2.09x	20.51x	1.11%	58.61B
FERROVIAL N.V.	56.43x	4.49x	28.4x	1.59%	45.7B
HOCHTIEF AG	30.13x	0.74x	12.29x	2.06%	37.76B
EMCOR GROUP, INC.	25.17x	1.72x	15.9x	0.18%	36.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.2x	0.52x	8.15x	2.34%	34.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.44x	0.3x	5.96x	6.34%	26.72B
Average	28.26x	2.03x	16.47x	2.48%	49.36B
Weighted average by Cap.	34.10x	2.27x	18.08x	1.84%