Valuation China Railway Construction Corporation Limited
Stocks
601186
CNE1000009T1
Construction & Engineering
|
End-of-day quote
Shanghai S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 6.100 CNY | -0.16% |
|
+0.49% | -20.47% |
| 10-22 | China Opens 1,625 Kilometers of New Rail Lines in January-September Period | MT |
| 10-19 | Shenzhen Investment's Unit Enters Construction Contracts for Beijing-Hong Kong-Macao Expressway Project | MT |
Company Valuation: China Railway Construction Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 98,352 | 97,497 | 96,266 | 116,665 | 98,249 | 77,616 | - | - |
| Change | - | -0.87% | -1.26% | 21.19% | -15.78% | -21% | - | - |
| Enterprise Value (EV) | 200,871 | 197,480 | 262,269 | 116,665 | 538,024 | 77,616 | 77,616 | 77,616 |
| Change | - | -1.69% | 32.81% | -55.52% | 361.17% | -85.57% | 0% | 0% |
| P/E | 4.88x | 4.39x | 4.4x | 6.28x | 6.5x | 4.66x | 4.64x | 4.52x |
| PBR | 0.39x | 0.46x | 0.33x | 0.38x | 0.31x | 0.23x | 0.23x | 0.22x |
| PEG | - | 0.44x | -2.58x | -0.4x | -0.3x | 0.4x | 12.37x | 1.74x |
| Capitalization / Revenue | 0.1x | 0.09x | 0.08x | 0.11x | 0.1x | 0.08x | 0.07x | 0.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.08x | 0.07x | 0.07x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.33x | 1.26x | 1.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 2.75x | 2.72x | 2.63x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.246 | 0.28 | 0.35 | 0.3 | 0.3 | 0.3091 | 0.3103 | 0.3083 |
| Rate of return | 3.15% | 3.62% | 4.6% | 3.27% | 3.91% | 5.07% | 5.09% | 5.05% |
| EPS 2 | 1.6 | 1.76 | 1.73 | 1.46 | 1.18 | 1.309 | 1.314 | 1.348 |
| Distribution rate | 15.4% | 15.9% | 20.2% | 20.5% | 25.4% | 23.6% | 23.6% | 22.9% |
| Net sales 1 | 1,020,010 | 1,096,313 | 1,137,993 | 1,067,171 | 1,029,784 | 1,032,216 | 1,043,497 | 1,059,709 |
| EBITDA 1 | 51,230 | 55,779 | 75,649 | 74,324 | 72,961 | 58,321 | 61,574 | 64,712 |
| EBIT 1 | 34,814 | 37,402 | 38,594 | 32,283 | 26,779 | 28,230 | 28,510 | 29,467 |
| Net income 1 | 24,691 | 26,642 | 26,097 | 22,215 | 18,363 | 17,404 | 17,488 | 18,211 |
| Net Debt | 102,519 | 99,983 | 166,003 | - | 439,775 | - | - | - |
| Reference price 2 | 7.800 | 7.730 | 7.610 | 9.170 | 7.670 | 6.100 | 6.100 | 6.100 |
| Nbr of stocks (in thousands) | 13,579,542 | 13,579,542 | 13,579,542 | 13,579,542 | 13,579,542 | 13,579,542 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/30/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.67x | - | - | 5.06% | 11.65B | |
| 49.96x | 2.32x | 22.11x | 0.08% | 87.02B | |
| 12.07x | 1.03x | 5.68x | 4.83% | 67.08B | |
| 24.64x | 1.92x | 19.21x | 1.16% | 53.16B | |
| 25.35x | 3.1x | 17.2x | 0.26% | 45.01B | |
| 51.08x | 4.06x | 25.61x | 1.9% | 39.24B | |
| 26.32x | 0.66x | 10.8x | 2.36% | 31.96B | |
| 19.96x | 1.39x | 12.85x | 0.23% | 29.39B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.83x | 0.41x | 6.5x | 2.81% | 27.2B | |
| Average | 24.12x | 1.69x | 14.07x | 2.4% | 42.01B | |
| Weighted average by Cap. | 28.18x | 1.85x | 15.17x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 601186 Stock
- Valuation China Railway Construction Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
