|
Market Closed -
Hong Kong S.E.
04:08:14 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 1.020 HKD | 0.00% |
|
+5.70% | -22.14% |
Company Valuation: China Oriental Group Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,457 | 7,127 | 4,709 | 4,393 | 4,023 | 4,382 |
| Change | - | 10.37% | -33.93% | -6.71% | -8.42% | 8.93% |
| Enterprise Value (EV) 1 | 9,195 | 9,360 | 11,665 | 12,008 | 13,519 | 13,285 |
| Change | - | 1.8% | 24.62% | 2.94% | 12.58% | -1.73% |
| P/E | 4.07x | 2.86x | 5.83x | -27.5x | 27x | 19.6x |
| PBR | 0.31x | 0.32x | 0.21x | 0.2x | 0.18x | 0.2x |
| PEG | - | 0x | -0.1x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 0.16x | 0.14x | 0.1x | 0.09x | 0.09x | 0.11x |
| EV / Revenue | 0.23x | 0.18x | 0.24x | 0.26x | 0.31x | 0.33x |
| EV / EBITDA | 3.6x | 2.22x | 7.26x | 14.7x | 9.6x | 6.5x |
| EV / EBIT | 6.47x | 3.01x | 32.1x | -22.5x | 38.8x | 14.5x |
| EV / FCF | -1.86x | 3.37x | -1.8x | -13.6x | -4.13x | 6.78x |
| FCF Yield | -53.7% | 29.7% | -55.4% | -7.36% | -24.2% | 14.8% |
| Dividend per Share 2 | 0.0842 | 0.1303 | 0.0619 | - | 0.009397 | 0.018 |
| Rate of return | 4.85% | 6.81% | 4.9% | - | 0.87% | 1.53% |
| EPS 2 | 0.4261 | 0.6698 | 0.2169 | -0.0429 | 0.04 | 0.06 |
| Distribution rate | 19.8% | 19.5% | 28.5% | - | 23.5% | 30% |
| Net sales 1 | 39,150 | 51,958 | 48,620 | 46,260 | 42,957 | 40,413 |
| EBITDA 1 | 2,555 | 4,212 | 1,606 | 818.5 | 1,408 | 2,042 |
| EBIT 1 | 1,421 | 3,109 | 363.6 | -533.4 | 348.3 | 914.4 |
| Net income 1 | 1,586 | 2,493 | 807.5 | -159.7 | 149.1 | 225 |
| Net Debt 1 | 2,737 | 2,234 | 6,956 | 7,615 | 9,496 | 8,903 |
| Reference price 2 | 1.7346 | 1.9145 | 1.2649 | 1.1800 | 1.0807 | 1.1772 |
| Nbr of stocks (in thousands) | 3,722,569 | 3,722,569 | 3,722,569 | 3,722,569 | 3,722,569 | 3,722,569 |
| Announcement Date | 4/28/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/23/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 484M | ||
| 20.87x | 1.83x | 10.1x | 0.55% | 32.5B | ||
| 13.46x | 0.47x | 4.66x | 4.54% | 18.91B | ||
| 20.52x | 1.97x | 10.25x | 0.21% | 12.3B | ||
| 8.87x | 0.65x | 4.19x | 4.65% | 10.9B | ||
| 57.58x | 5.05x | 28.65x | 0.46% | 9.96B | ||
| 9.57x | - | - | - | 9.71B | ||
| 11.57x | 0.83x | 5.94x | 4.23% | 9.43B | ||
| 70.38x | 1.5x | 15.68x | 0.56% | 8.93B | ||
| Average | 26.60x | 1.76x | 11.35x | 2.17% | 12.57B | |
| Weighted average by Cap. | 23.84x | 1.66x | 10.39x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 581 Stock
- Valuation China Oriental Group Company Limited
Select your edition
All financial news and data tailored to specific country editions
















