Valuation China Northern Rare Earth (Group) High-Tech Co.,Ltd
Stocks
600111
CNE000000T18
Non-Gold Precious Metals & Minerals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.98 CNY | +2.99% |
|
+10.64% | +12.71% |
| 05-12 | China Stocks Fall Amid Anticipation of Trump-Xi Summit; Rare Earths Slide | MT |
| 04-29 | Rare earth, battery stocks lead China shares higher | RE |
Company Valuation: China Northern Rare Earth (Group) High-Tech Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 165,570 | 90,557 | 69,915 | 76,712 | 166,727 | 187,911 | - | - |
| Change | - | -45.31% | -22.79% | 9.72% | 117.34% | 12.71% | - | - |
| Enterprise Value (EV) | 165,570 | 92,208 | 71,555 | 76,712 | 166,727 | 187,911 | 187,911 | 187,911 |
| Change | - | -44.31% | -22.4% | 7.21% | 117.34% | 12.71% | 0% | 0% |
| P/E Ratio | 32.3x | 15.1x | 29.5x | 76.4x | 74.1x | 40.1x | 32.9x | 28.3x |
| PBR | 10.8x | 4.57x | 3.23x | 3.42x | 6.76x | 6.55x | 5.61x | 4.81x |
| PEG | - | 0.9x | -0.5x | -1.3x | 1x | 0x | 1.5x | 1.7x |
| Capitalization / Revenue | 5.44x | 2.43x | 2.09x | 2.33x | 3.92x | 3.51x | 3.03x | 2.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.51x | 3.03x | 2.67x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 24.1x | 20x | 17.2x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 27.9x | 22.2x | 18.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.445 | 0.17 | 0.07 | 0.035 | 0.13 | 0.2088 | 0.2738 | 0.3593 |
| Rate of return | 0.97% | 0.68% | 0.36% | 0.16% | 0.28% | 0.4% | 0.53% | 0.69% |
| EPS 2 | 1.419 | 1.655 | 0.6558 | 0.2778 | 0.6227 | 1.295 | 1.58 | 1.839 |
| Distribution rate | 31.4% | 10.3% | 10.7% | 12.6% | 20.9% | 16.1% | 17.3% | 19.5% |
| Net sales 1 | 30,408 | 37,260 | 33,497 | 32,966 | 42,563 | 53,462 | 61,923 | 70,358 |
| EBITDA 1 | 7,208 | 7,937 | 3,697 | 2,641 | 4,458 | 7,782 | 9,401 | 10,924 |
| EBIT 1 | 6,707 | 7,452 | 3,114 | 1,840 | 3,417 | 6,733 | 8,459 | 9,987 |
| Net income 1 | 5,130 | 5,984 | 2,371 | 1,004 | 2,251 | 4,680 | 5,707 | 6,652 |
| Net Debt | - | 1,650 | 1,640 | - | - | - | - | - |
| Reference price 2 | 45.80 | 25.05 | 19.34 | 21.22 | 46.12 | 51.98 | 51.98 | 51.98 |
| Nbr of stocks (in thousands) | 3,615,066 | 3,615,066 | 3,615,066 | 3,615,066 | 3,615,066 | 3,615,066 | - | - |
| Announcement Date | 4/14/22 | 4/21/23 | 4/18/24 | 4/8/25 | 4/14/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.98x | - | - | 0.41% | 26.96B | |
| 60.67x | 15.96x | 35.14x | -.--% | 12.75B | |
| 1040.91x | 21.75x | 57.91x | -.--% | 10.37B | |
| 34.27x | - | - | - | 6.83B | |
| -26.26x | - | - | - | 5.26B | |
| 34.86x | - | - | - | 2.42B | |
| -38.67x | - | -35.73x | -.--% | 1.09B | |
| -7.1x | - | - | - | 921M | |
| -105.77x | - | -9.26x | - | 912M | |
| Average | 114.66x | 18.86x | 12.02x | 0.1% | 7.5B | |
| Weighted average by Cap. | 187.43x | 18.56x | 39.84x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600111 Stock
- Valuation China Northern Rare Earth (Group) High-Tech Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
