Valuation Chiangmai Rimdoi

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-19			5-day change	1st Jan Change
0.4300 ^THB	+2.38%		-2.27%	+22.86%

05-12	Chiangmai Rimdoi Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-23	Chiangmai Rimdoi Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	225	575	385	205	190	175
Change	-	155.56%	-33.04%	-46.75%	-7.32%	-7.89%
Enterprise Value (EV) ¹	382.1	857	701.9	411.2	332.8	260.1
Change	-	124.31%	-18.1%	-41.42%	-19.07%	-21.84%
P/E	-2.5x	71.9x	-24.8x	-2.7x	11.5x	3.5x
PBR	0.65x	1.62x	1.12x	0.77x	0.44x	0.37x
PEG	-	-1x	0x	-0x	-0x	0x
Capitalization / Revenue	0.28x	0.65x	0.31x	0.25x	0.19x	0.19x
EV / Revenue	0.48x	0.96x	0.56x	0.51x	0.33x	0.28x
EV / EBITDA	-4.3x	19.5x	16.6x	-29.1x	4.98x	2.78x
EV / EBIT	-3.68x	52.1x	-516x	-7.29x	8.45x	3.98x
EV / FCF	4.85x	-8.3x	-25.8x	4.5x	8.26x	4.6x
FCF Yield	20.6%	-12%	-3.88%	22.2%	12.1%	21.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.18	0.016	-0.031	-0.152	0.033	0.1001
Distribution rate	-	-	-	-	-	-
Net sales ¹	796.3	890.3	1,252	805.3	1,021	919.9
EBITDA ¹	-88.84	44.05	42.29	-14.13	66.86	93.72
EBIT ¹	-103.8	16.45	-1.359	-56.37	39.38	65.37
Net income ¹	-90.98	8.1	-15.35	-76.17	16.29	50.05
Net Debt ¹	157.1	282	316.9	206.2	142.8	85.09
Reference price ²	0.4500	1.1500	0.7700	0.4100	0.3800	0.3500
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000
Announcement Date	2/22/21	2/28/22	2/27/23	2/22/24	2/23/25	2/21/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHIANGMAI RIMDOI	-	-	-	-	6.41M
QUANTA SERVICES, INC.	72.52x	3.12x	30.51x	0.06%	105B
VINCI	14.41x	1.18x	6.47x	4.07%	82.61B
COMFORT SYSTEMS USA, INC.	45.6x	5.68x	31.52x	0.15%	69.14B
LARSEN & TOUBRO LIMITED	27.75x	2.1x	20.34x	1.1%	61.16B
FERROVIAL N.V.	59.13x	4.94x	31.6x	1.43%	50.09B
HOCHTIEF AG	37.4x	0.88x	14.67x	1.69%	44.21B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.35x	0.63x	10.05x	1.92%	39.69B
EMCOR GROUP, INC.	28.65x	1.86x	17.97x	0.17%	37.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.73x	0.3x	6.28x	6.01%	28.18B
Average	35.73x	2.30x	18.82x	1.84%	51.76B
Weighted average by Cap.	40.07x	2.58x	20.57x	1.58%