|
End-of-day quote
Thailand S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 0.1400 THB | 0.00% |
|
0.00% | -46.15% |
| 10-06 | Chewathai Completes Sale of Subsidiary Chewathai Estate 3; Shares Jump 8% | MT |
| 10-06 | AssetWise Acquires 99.99% in Real Estate Developer | MT |
Company Valuation: Chewathai
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 650.3 | 1,313 | 956.3 | 624.8 | 433.5 | 331.5 |
| Change | - | 101.96% | -27.18% | -34.67% | -30.61% | -23.53% |
| Enterprise Value (EV) 1 | 4,653 | 4,789 | 4,545 | 4,089 | 2,970 | 2,867 |
| Change | - | 2.92% | -5.09% | -10.03% | -27.37% | -3.47% |
| P/E | 5.4x | 18.7x | 8.28x | -9.04x | -1.22x | -0.81x |
| PBR | 0.35x | 0.69x | 0.48x | 0.33x | 0.28x | 0.29x |
| PEG | - | -0.4x | 0.1x | 0x | -0x | -0.1x |
| Capitalization / Revenue | 0.4x | 0.62x | 0.45x | 0.33x | 0.23x | 0.39x |
| EV / Revenue | 2.85x | 2.25x | 2.13x | 2.18x | 1.56x | 3.34x |
| EV / EBITDA | -226x | 26.1x | 20.1x | 187x | -12.3x | -9.96x |
| EV / EBIT | -103x | 28.6x | 20.9x | 314x | -12.1x | -9.89x |
| EV / FCF | -38.8x | 9.34x | 52x | 14.6x | 2.87x | 9.12x |
| FCF Yield | -2.58% | 10.7% | 1.92% | 6.86% | 34.8% | 11% |
| Dividend per Share 2 | 0.0209 | 0.0259 | 0.0183 | - | - | - |
| Rate of return | 4.1% | 2.51% | 2.44% | - | - | - |
| EPS 2 | 0.0945 | 0.055 | 0.0905 | -0.0542 | -0.2795 | -0.3222 |
| Distribution rate | 22.1% | 47.1% | 20.2% | - | - | - |
| Net sales 1 | 1,634 | 2,124 | 2,130 | 1,879 | 1,903 | 858.3 |
| EBITDA 1 | -20.58 | 183.7 | 225.9 | 21.84 | -241.3 | -287.8 |
| EBIT 1 | -45.24 | 167.6 | 217.1 | 13.02 | -245.9 | -290 |
| Net income 1 | 120.4 | 70.13 | 115.4 | -69.11 | -356.4 | -410.8 |
| Net Debt 1 | 4,003 | 3,476 | 3,589 | 3,465 | 2,537 | 2,536 |
| Reference price 2 | 0.5100 | 1.0300 | 0.7500 | 0.4900 | 0.3400 | 0.2600 |
| Nbr of stocks (in thousands) | 1,275,028 | 1,275,028 | 1,275,028 | 1,275,028 | 1,275,029 | 1,275,029 |
| Announcement Date | 2/15/21 | 2/17/22 | 2/14/23 | 2/12/24 | 2/13/25 | 2/13/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.28M | |
| 65.15x | - | - | - | 69.9B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.6B | |
| 18.33x | 4.01x | 16.12x | 1.34% | 28.21B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.35x | 3.14x | 15.02x | 2.44% | 26.41B | |
| 8.02x | 1.47x | 8.22x | 4.41% | 26.72B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.57B | |
| 8.43x | 2.96x | 6.93x | -.--% | 20.18B | |
| 13.05x | 6.39x | 16.81x | 1.67% | 18.65B | |
| Average | 17.31x | 3.14x | 10.46x | 3.32% | 27.79B | |
| Weighted average by Cap. | 24.98x | 3.12x | 10.44x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CHEWA Stock
- Valuation Chewathai
Select your edition
All financial news and data tailored to specific country editions
