|
Market Closed -
Other stock markets
|
After hours 18:17:05 | |||
| 149.80 USD | -0.13% |
|
150.86 | +0.71% |
| 12-15 | Sector Update: Energy Stocks Decline Late Afternoon | MT |
| 12-15 | Sector Update: Energy | MT |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 162,594 | 226,214 | 347,069 | 280,726 | 260,291 | 302,008 | - | - |
| Change | - | 39.13% | 53.43% | -19.12% | -7.28% | 16.03% | - | - |
| Enterprise Value (EV) 1 | 201,282 | 251,908 | 352,507 | 293,339 | 278,047 | 340,371 | 342,749 | 343,277 |
| Change | - | 25.15% | 39.93% | -16.78% | -5.21% | 22.42% | 0.7% | 0.15% |
| P/E ratio | -28.5x | 14.4x | 9.82x | 13.1x | 14.9x | 21.7x | 19.4x | 15.8x |
| PBR | 1.2x | 1.62x | 2.18x | 1.74x | 1.73x | 1.56x | 1.62x | 1.67x |
| PEG | - | -0x | 0x | -0.3x | -1x | -0.7x | 1.6x | 0.7x |
| Capitalization / Revenue | 1.72x | 1.39x | 1.41x | 1.4x | 1.28x | 1.62x | 1.61x | 1.56x |
| EV / Revenue | 2.13x | 1.55x | 1.43x | 1.46x | 1.37x | 1.82x | 1.83x | 1.78x |
| EV / EBITDA | 14.1x | 6.17x | 5.22x | 6.07x | 6x | 8.19x | 7.29x | 6.44x |
| EV / EBIT | -29.8x | 11.3x | 7.02x | 9.76x | 9.89x | 16.1x | 14.4x | 12.5x |
| EV / FCF | 118x | 11.2x | 9.93x | 14.8x | 18.5x | 20.5x | 16.2x | 12.9x |
| FCF Yield | 0.84% | 8.93% | 10.1% | 6.75% | 5.39% | 4.89% | 6.17% | 7.76% |
| Dividend per Share 2 | 5.16 | 5.31 | 5.68 | 6.04 | 6.52 | 6.857 | 7.154 | 7.493 |
| Rate of return | 6.11% | 4.52% | 3.16% | 4.05% | 4.5% | 4.58% | 4.78% | 5% |
| EPS 2 | -2.96 | 8.14 | 18.28 | 11.36 | 9.72 | 6.9 | 7.728 | 9.488 |
| Distribution rate | -174% | 65.2% | 31.1% | 53.2% | 67.1% | 99.4% | 92.6% | 79% |
| Net sales 1 | 94,692 | 162,465 | 246,252 | 200,949 | 202,792 | 186,877 | 187,763 | 192,999 |
| EBITDA 1 | 14,289 | 40,825 | 67,483 | 48,293 | 46,377 | 41,565 | 47,029 | 53,301 |
| EBIT 1 | -6,756 | 22,351 | 50,190 | 30,053 | 28,100 | 21,135 | 23,865 | 27,487 |
| Net income 1 | -5,543 | 15,625 | 35,465 | 21,369 | 17,661 | 12,635 | 14,118 | 17,489 |
| Net Debt 1 | 38,688 | 25,694 | 5,438 | 12,613 | 17,756 | 38,363 | 40,741 | 41,269 |
| Reference price 2 | 84.45 | 117.35 | 179.49 | 149.16 | 144.84 | 149.80 | 149.80 | 149.80 |
| Nbr of stocks (in thousands) | 1,925,323 | 1,927,686 | 1,933,639 | 1,882,048 | 1,797,091 | 2,013,522 | - | - |
| Announcement Date | 1/29/21 | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.74x | 1.82x | 8.2x | 4.57% | 302B | |
| 15.62x | 3.66x | 7.03x | 5.53% | 1,540B | |
| 8.73x | 0.61x | 3.7x | 6.11% | 241B | |
| 11.58x | 0.93x | 4.41x | 4.01% | 206B | |
| 10.03x | 0.95x | 4.38x | 5.83% | 140B | |
| 3.68x | 1.54x | 3.18x | 10.74% | 77.46B | |
| 9.82x | 0.65x | 1.77x | 6.5% | 57.47B | |
| 12.15x | 0.77x | 3.79x | 6.57% | 56.74B | |
| 13x | 1.62x | 5.16x | 3.79% | 53.39B | |
| Average | 11.82x | 1.40x | 4.63x | 5.96% | 297.13B | |
| Weighted average by Cap. | 14.49x | 2.60x | 6.19x | 5.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition