|
Market Closed -
Other stock markets
|
Pre-market 08:47:44 | |||
| 190.00 USD | -2.46% |
|
191.36 | +0.71% |
| 08:12am | BofA Securities Adjusts Chevron PT to $227 From $210, Maintains Buy Rating | MT |
| 07-27 | Chevron CEO Meets With US Officials on Protecting Kazakhstan Oil Assets | MT |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 375,712 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 23.3% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 399,540 | 395,253 | 389,882 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 17.79% | -1.07% | -1.36% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 12.8x | 14.5x | 14.8x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.94x | 1.92x | 1.93x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.2x | -7.46x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.65x | 1.78x | 1.82x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.76x | 1.87x | 1.89x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.79x | 6.33x | 6.44x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.01x | 10.8x | 11.2x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.8x | 12.2x | 12.9x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.28% | 8.19% | 7.76% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.141 | 7.442 | 7.719 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.76% | 3.92% | 4.06% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 14.87 | 13.14 | 12.87 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 48% | 56.7% | 60% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 227,618 | 210,868 | 206,267 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 69,055 | 62,429 | 60,565 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 44,341 | 36,608 | 34,661 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 29,362 | 24,696 | 24,241 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 23,828 | 19,541 | 14,170 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 190.00 | 190.00 | 190.00 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,977,430 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.77x | 1.76x | 5.79x | 3.76% | 376B | |
| 13.7x | 3.4x | 6.48x | 5.23% | 1,712B | |
| 8.11x | 0.63x | 3.95x | 6.44% | 287B | |
| 8.37x | 0.94x | 4.08x | 3.58% | 243B | |
| 7.87x | 1.01x | 4.21x | 4.83% | 188B | |
| 5.77x | 1.71x | 2.74x | 8% | 146B | |
| 3.4x | 1.51x | 2.89x | 12.55% | 111B | |
| 7.1x | 0.81x | 1.98x | 4.03% | 92.83B | |
| Average | 8.39x | 1.47x | 4.01x | 6.05% | 394.31B | |
| Weighted average by Cap. | 11.40x | 2.40x | 5.42x | 5.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
