|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 192.31 USD | +0.23% |
|
190.50 | -0.94% |
| 02:46am | Shell to Sell BG Cyprus to Hungary's MOL Group for Up to $720 Million | DJ |
| 02:13am | Shell to sell Cyprus unit for up to $720 million as it focuses on LNG | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 380,280 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 24.8% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 404,108 | 399,821 | 394,450 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 19.14% | -1.06% | -1.34% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 12.8x | 14.7x | 14.9x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.96x | 1.95x | 1.95x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.2x | -9.26x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.69x | 1.82x | 1.84x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.79x | 1.92x | 1.91x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.85x | 6.42x | 6.51x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.13x | 11x | 11.4x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.9x | 12.4x | 13x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.18% | 8.1% | 7.67% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.141 | 7.442 | 7.719 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.71% | 3.87% | 4.01% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 14.99 | 13.09 | 12.87 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 47.6% | 56.9% | 60% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 225,318 | 208,615 | 206,267 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 69,085 | 62,277 | 60,565 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 44,262 | 36,439 | 34,661 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 29,573 | 24,608 | 24,241 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 23,828 | 19,541 | 14,170 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 192.31 | 192.31 | 192.31 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,977,430 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.83x | 1.79x | 5.85x | 3.71% | 380B | |
| 13.66x | 3.39x | 6.46x | 5.25% | 1,706B | |
| 8.41x | 0.65x | 3.97x | 6.22% | 297B | |
| 8.51x | 0.92x | 3.76x | 3.52% | 248B | |
| 8.09x | 1.04x | 4.32x | 4.7% | 193B | |
| 6.01x | 1.79x | 2.87x | 7.5% | 152B | |
| 3.45x | 1.55x | 2.95x | 12.26% | 117B | |
| 7.3x | 0.83x | 2.03x | 3.92% | 95.41B | |
| 8.59x | 0.83x | 4.11x | 4.68% | 80.79B | |
| Average | 8.54x | 1.42x | 4.04x | 5.75% | 363.33B | |
| Weighted average by Cap. | 11.33x | 2.35x | 5.35x | 5.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
