|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 196.83 USD | +2.35% |
|
204.24 | +3.76% |
| 03:02am | Full stoppage of CPC not under consideration, Kazakh energy ministry says | RE |
| 07-31 | Exxon, Chevron warn of continued high fuel prices from Iran war | RE |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 389,217 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 27.73% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 412,947 | 408,864 | 403,518 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 21.75% | -0.99% | -1.31% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 12.4x | 14.8x | 15.1x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.92x | 1.98x | 2x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -0.9x | -6.07x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.77x | 1.87x | 1.89x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.88x | 1.97x | 1.95x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.67x | 6.59x | 6.66x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 9.3x | 11.3x | 11.6x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 11x | 12.9x | 13.3x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.12% | 7.78% | 7.49% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.118 | 7.442 | 7.719 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 3.62% | 3.78% | 3.92% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.88 | 13.34 | 13.01 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 44.8% | 55.8% | 59.3% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 219,850 | 207,829 | 206,419 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 72,884 | 62,023 | 60,558 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 44,406 | 36,136 | 34,647 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 31,093 | 25,154 | 24,525 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 23,730 | 19,646 | 14,300 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 196.83 | 196.83 | 196.83 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,977,430 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 2/2/24 | 1/31/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.39x | 1.88x | 5.67x | 3.62% | 389B | |
| 13.66x | 3.39x | 6.46x | 5.25% | 1,706B | |
| 8.25x | 0.64x | 3.91x | 6.38% | 292B | |
| 8.13x | 0.92x | 3.97x | 3.42% | 253B | |
| 8.17x | 1.04x | 4.35x | 4.65% | 195B | |
| 5.91x | 1.75x | 2.81x | 7.62% | 150B | |
| 3.5x | 1.57x | 2.97x | 10.99% | 118B | |
| 7.4x | 0.84x | 2.05x | 3.86% | 96.78B | |
| 8.62x | 0.83x | 4.12x | 4.66% | 80.99B | |
| Average | 8.45x | 1.43x | 4.04x | 5.61% | 364.63B | |
| Weighted average by Cap. | 11.25x | 2.35x | 5.34x | 5.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
