|
Market Closed -
London S.E.
11:35:22 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 360.00 GBX | +0.56% |
|
+4.35% | +19.60% |
| 04:34am | DB raises Unilever; Investec raises Asos | AN |
| 11-09 | Berenberg raises Autotrader and likes Rightmove | AN |
Company Valuation: Chesnara plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 427.9 | 426.2 | 394.5 | 399.4 | 695 | 834.5 | - | - |
| Change | - | -0.39% | -7.45% | 1.24% | 74.03% | 20.08% | - | - |
| Enterprise Value (EV) | 427.9 | 426.2 | 394.5 | 399.4 | 695 | 834.5 | 834.5 | 834.5 |
| Change | - | -0.39% | -7.45% | 1.24% | 74.03% | 20.08% | 0% | 0% |
| P/E | 15.8x | -4.33x | 21.3x | 105x | -59.6x | 20.9x | 18.6x | 18.1x |
| PBR | 0.93x | 1.28x | 1.09x | 1.27x | 1.1x | 1.56x | 1.76x | 1.65x |
| PEG | - | 0x | -0x | -1.3x | 0x | -0x | 1.5x | 5.81x |
| Capitalization / Revenue | - | 3,006,984x | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | -0x | 0x | - | 0x | 11.7x | 9.78x | 8.93x |
| EV / FCF | - | - | - | 0x | -0x | 13.9x | 12.3x | 11.8x |
| FCF Yield | - | - | - | 9.46% | -31.8% | 7.19% | 8.15% | 8.51% |
| Dividend per Share 2 | 0.226 | 0.2328 | 0.2397 | 0.2469 | 0.225 | 0.2342 | 0.2409 | 0.2483 |
| Rate of return | 7.93% | 8.21% | 9.17% | 9.33% | 7.48% | 6.5% | 6.69% | 6.9% |
| EPS 2 | 0.18 | -0.6545 | 0.1229 | 0.0252 | -0.0505 | 0.1723 | 0.193 | 0.199 |
| Distribution rate | 126% | -35.6% | 195% | 980% | -446% | 136% | 125% | 125% |
| Net sales | - | 141.8 | - | - | - | - | - | - |
| EBITDA | 38.48 | -123.1 | - | - | - | - | - | - |
| EBIT 1 | 37 | -139.8 | 71.7 | - | 56 | 71.5 | 85.33 | 93.45 |
| Net income 1 | 27.29 | -98.33 | 18.7 | 3.9 | -10.4 | 46 | 43.67 | 54.05 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 2.850 | 2.835 | 2.615 | 2.645 | 3.010 | 3.600 | 3.600 | 3.600 |
| Nbr of stocks (in thousands) | 150,146 | 150,350 | 150,850 | 150,991 | 230,899 | 231,815 | - | - |
| Announcement Date | 3/31/22 | 3/30/23 | 3/28/24 | 3/27/25 | 3/24/26 | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.78x | - | - | 6.54% | 1.11B | |
| 8.17x | 5.03x | - | 5.29% | 137B | |
| 7.23x | 1.38x | - | 4.21% | 132B | |
| 13.5x | - | - | 2.69% | 104B | |
| 14.29x | 1.06x | 1.07x | 4.11% | 75.6B | |
| 16.68x | - | - | 3.07% | 73.09B | |
| 13.96x | - | - | 3.99% | 64.83B | |
| 12.08x | - | - | 2.29% | 64.38B | |
| 18.83x | 3.31x | - | 1.93% | 62.64B | |
| 18.44x | - | - | 2.85% | 59.31B | |
| Average | 14.40x | 2.70x | 1.07x | 3.7% | 77B | |
| Weighted average by Cap. | 12.61x | 2.84x | 1.07x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSN Stock
- Valuation Chesnara plc
Select your edition
All financial news and data tailored to specific country editions
