Valuation Cheops Technology

Stocks

Real-time Euronext Paris 12:55:00 2026-10-26 EDT			5-day change	1st Jan Change
56.50 ^EUR	0.00%		0.00%	-

09-17	Cheops Technology France Société anonyme announces Annual dividend, payable on December 31, 2026	CI
11-02	Cheops Technology France Société anonyme Reports Earnings Results for the Full Year Ended April 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2020	2021	2022	2023	2024	2025
Market Cap ¹	75.9	102.1	179.4	149.5	141.4	148.4
Change	-	34.55%	75.68%	-16.67%	-5.38%	4.88%
Enterprise Value (EV) ¹	57.57	82.21	167.1	136.5	126.5	129.2
Change	-	42.79%	103.29%	-18.31%	-7.33%	2.14%
P/E	16.1x	17.8x	30.5x	-	19.8x	19.6x
PBR	2.92x	3.4x	8.55x	-	5.03x	4.16x
PEG	-	0.8x	12.67x	-	-	3.39x
Capitalization / Revenue	0.68x	0.86x	1.4x	1.01x	0.88x	0.9x
EV / Revenue	0.51x	0.69x	1.3x	0.92x	0.79x	0.79x
EV / EBITDA	8.32x	9x	18.7x	13.5x	12.4x	12x
EV / EBIT	9.36x	10x	21.4x	15.4x	14.3x	13.6x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	1.48	5	-	-	-
Rate of return	-	3.33%	6.41%	-	-	-
EPS ²	2.048	2.495	2.555	-	3.11	3.29
Distribution rate	-	59.3%	196%	-	-	-
Net sales ¹	111.9	118.7	128.4	148.2	160.5	164.2
EBITDA ¹	6.922	9.131	8.957	10.09	10.19	10.81
EBIT ¹	6.149	8.214	7.821	8.866	8.838	9.515
Net income ¹	4.711	5.738	5.876	6.795	7.153	7.567
Net Debt ¹	-18.33	-19.91	-12.28	-12.98	-14.93	-19.12
Reference price ²	33.00	44.40	78.00	65.00	61.50	64.50
Nbr of stocks (in thousands)	2,300	2,300	2,300	2,300	2,300	2,300
Announcement Date	12/23/20	10/28/21	10/18/22	11/13/24	11/13/24	11/3/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEOPS TECHNOLOGY	-	-	-	-	145M
IBM	25.35x	4.08x	14.18x	2.67%	240B
SALESFORCE, INC.	23.7x	4.96x	12.16x	0.7%	204B
ACCENTURE PLC	16.88x	1.92x	9.87x	2.8%	146B
CLOUDFLARE, INC.	-572.5x	40.7x	167.18x	-.--%	118B
SNOWFLAKE INC.	-131.85x	18.31x	100.69x	-.--%	118B
TATA CONSULTANCY SERVICES LTD.	16.53x	2.98x	11.5x	4.87%	96.4B
RELX PLC	23.25x	6.01x	14.75x	2.43%	69.63B
FUJITSU LIMITED	25.21x	2.1x	13.28x	1.23%	49.6B
INFOSYS LIMITED	15.31x	2.22x	9.43x	4.97%	49.64B
Average	-62.01x	9.25x	39.23x	2.19%	109.1B
Weighted average by Cap.	-59.25x	9.31x	38.71x	1.96%