Valuation Chengdu RML Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-30			5-day change	1st Jan Change
26.64 ^CNY	-1.04%		-5.70%	-48.97%

08-23	Certain A Shares of Chengdu RML Technology Co., Ltd. are subject to a Lock-Up Agreement Ending on 24-AUG-2026.	CI
08-19	Chengdu RML Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	23,601	13,446	10,194	12,447	12,881
Change	-	-43.03%	-24.19%	22.1%	3.49%
Enterprise Value (EV) ¹	22,208	12,071	8,078	10,784	10,998
Change	-	-45.65%	-33.08%	33.49%	1.99%
P/E	97.6x	48.5x	33.3x	36.8x	77.9x
PBR	11.4x	5.75x	3.81x	4.19x	4.13x
PEG	2x	3.3x	3.3x	3.1x	-1.5x
Capitalization / Revenue	32.1x	15.6x	11.5x	10.6x	17.4x
EV / Revenue	30.2x	14x	9.12x	9.14x	14.9x
EV / EBITDA	99.5x	45.8x	26.9x	32x	64.4x
EV / EBIT	103x	48.3x	28.7x	34.3x	74.3x
EV / FCF	-676x	-97.5x	12.3x	-23.9x	60.9x
FCF Yield	-0.15%	-1.03%	8.1%	-4.18%	1.64%
Dividend per Share ²	0.077	0.1071	0.2914	0.419	0.192
Rate of return	0.08%	0.19%	0.7%	0.81%	0.37%
EPS ²	0.9913	1.136	1.25	1.4	0.67
Distribution rate	7.77%	9.43%	23.3%	29.9%	28.7%
Net sales ¹	735	860.3	885.8	1,180	740.5
EBITDA ¹	223.1	263.6	300.3	336.5	170.7
EBIT ¹	214.7	250.1	281.4	314.8	148
Net income ¹	201.5	277.2	305.2	342.7	164.3
Net Debt ¹	-1,393	-1,375	-2,115	-1,663	-1,883
Reference price ²	96.75	55.12	41.61	51.58	52.20
Nbr of stocks (in thousands)	243,936	243,936	244,955	241,310	246,764
Announcement Date	4/24/22	4/25/23	4/21/24	4/25/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU RML TECHNOLOGY CO., LTD.	-	-	-	-	993M
NVIDIA CORPORATION	22.79x	12.95x	19.62x	0.33%	5,486B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.01x	11.3x	15.32x	1.09%	2,014B
BROADCOM INC.	38.52x	16.23x	23.84x	0.73%	1,695B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	106.29x	19.25x	73.16x	-.--%	992B
SK HYNIX INC.	5x	3.22x	3.89x	0.2%	949B
INTEL CORPORATION	-50.23x	10.02x	27.88x	-.--%	609B
ARM HOLDINGS PLC	232.94x	51.14x	104.16x	-.--%	314B
Average	49.10x	16.63x	34.82x	0.3%	1,474B
Weighted average by Cap.	30.67x	13.29x	23.96x	0.42%