|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.50 CNY | +5.28% |
|
-0.78% | -33.91% |
Company Valuation: Chengdu RML Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,601 | 13,446 | 10,194 | 12,447 | 12,881 | 8,526 | - |
| Change | - | -43.03% | -24.19% | 22.1% | 3.49% | -33.81% | - |
| Enterprise Value (EV) | 23,601 | 13,446 | 10,194 | 12,447 | 12,881 | 8,526 | 8,526 |
| Change | - | -43.03% | -24.19% | 22.1% | 3.49% | -33.81% | 0% |
| P/E | 97.5x | 48.5x | 33.3x | 36.8x | 77.9x | 30.5x | 22.4x |
| PBR | 11.4x | 5.75x | 3.82x | 4.25x | 4.14x | 2.49x | 2.27x |
| PEG | - | 3.3x | 3.3x | 3.1x | -1.5x | 0.4x | 0.6x |
| Capitalization / Revenue | 32.1x | 15.6x | 11.5x | 10.6x | 17.4x | 8.12x | 6.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.12x | 6.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 27.6x | 20x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 26.8x | 19.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.077 | 0.1071 | 0.2914 | - | - | - | - |
| Rate of return | 0.08% | 0.19% | 0.7% | - | - | - | - |
| EPS 2 | 0.9921 | 1.136 | 1.25 | 1.4 | 0.67 | 1.13 | 1.54 |
| Distribution rate | 7.76% | 9.43% | 23.3% | - | - | - | - |
| Net sales 1 | 735 | 860.3 | 885.8 | 1,180 | 740.5 | 1,050 | 1,300 |
| EBITDA 1 | 247 | 292.1 | 367 | 376.4 | 196.1 | 309 | 426 |
| EBIT 1 | 234.9 | 317.5 | 346.6 | 376.8 | 190.2 | 318 | 432 |
| Net income 1 | 201.5 | 277.2 | 305.2 | 342.7 | 164.3 | 280 | 380 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 96.75 | 55.12 | 41.61 | 51.58 | 52.20 | 34.50 | 34.50 |
| Nbr of stocks (in thousands) | 243,936 | 243,936 | 244,955 | 241,310 | 246,764 | 247,131 | - |
| Announcement Date | 4/15/22 | 4/25/23 | 4/21/24 | 4/25/25 | 4/23/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 30.53x | - | - | - | 1.26B | ||
| 22.38x | 12.6x | 18.69x | 0.36% | 5,110B | ||
| 24.24x | 11.51x | 15.57x | 1.06% | 1,951B | ||
| 44.09x | 18.18x | 26.76x | 0.65% | 1,903B | ||
| 13.47x | 8.2x | 9.93x | 0.05% | 1,106B | ||
| 6.73x | 3.98x | 4.78x | 0.26% | 1,058B | ||
| 103.09x | 18.1x | 67.71x | -.--% | 910B | ||
| -307.46x | 9.73x | 28.97x | -.--% | 552B | ||
| 266.98x | 57.15x | 120.98x | -.--% | 345B | ||
| 40.55x | 13.86x | 26.57x | 1.85% | 283B | ||
| Average | 24.46x | 17.03x | 35.55x | 0.47% | 1,322B | |
| Weighted average by Cap. | 22.34x | 13.63x | 24.19x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301050 Stock
- Valuation Chengdu RML Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















