Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Stocks
300019
CNE100000GN5
Specialty Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.10 CNY | -4.03% |
|
+4.81% | -12.35% |
Company Valuation: Chengdu Guibao Science & Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 7,115 | - | - |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -12.35% | - | - |
| Enterprise Value (EV) | 7,876 | 6,141 | 6,456 | 5,755 | 8,118 | 7,115 | 7,115 | 7,115 |
| Change | - | -22.03% | 5.14% | -10.86% | 41.05% | -12.35% | 0% | 0% |
| P/E | 28.7x | 24.6x | 20.5x | 24.1x | 29.1x | 22.1x | 20.3x | 18.1x |
| PBR | 3.69x | 2.76x | 2.65x | 2.25x | 3x | 2.45x | 2.29x | 2.12x |
| PEG | - | -2.77x | 0.8x | -1x | 1.7x | 1.4x | 2.38x | 1.5x |
| Capitalization / Revenue | 3.08x | 2.28x | 2.48x | 1.82x | 2.16x | 1.39x | 1.29x | 1.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.39x | 1.29x | 1.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 18.6x | 17.4x | 15.3x |
| EV / FCF | 0x | - | 0x | - | 0x | -35.1x | 25.7x | 28.9x |
| FCF Yield | 1.12% | - | 3.84% | - | 5.5% | -2.85% | 3.89% | 3.46% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | - | 0.3 | 0.33 | 0.35 | 0.4 |
| Rate of return | 1.49% | 1.91% | 1.82% | - | 1.45% | 1.82% | 1.93% | 2.21% |
| EPS 2 | 0.7024 | 0.64 | 0.8059 | 0.6066 | 0.7085 | 0.82 | 0.89 | 1 |
| Distribution rate | 42.7% | 46.9% | 37.2% | - | 42.3% | 40.2% | 39.3% | 40% |
| Net sales 1 | 2,556 | 2,694 | 2,606 | 3,159 | 3,751 | 5,112 | 5,514 | 5,954 |
| EBITDA | 352.7 | 333 | 418.4 | 365 | 436.5 | - | - | - |
| EBIT 1 | 302.9 | 277.1 | 357 | 280.6 | 326.8 | 383 | 410 | 464 |
| Net income 1 | 267.7 | 250.3 | 315.2 | 237.5 | 278.5 | 322 | 349 | 394 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 20.16 | 15.72 | 16.51 | 14.64 | 20.65 | 18.10 | 18.10 | 18.10 |
| Nbr of stocks (in thousands) | 390,660 | 390,620 | 391,065 | 393,117 | 393,117 | 393,117 | - | - |
| Announcement Date | 3/25/22 | 2/10/23 | 2/2/24 | 3/28/25 | 2/4/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.07x | - | - | 1.82% | 1.05B | |
| 13.5x | 1.34x | 7.48x | 3.02% | 31.41B | |
| 16.35x | 1.49x | 8.05x | 1.5% | 3.53B | |
| 23.5x | 1.2x | 9.16x | 1.71% | 2.63B | |
| 15.81x | 1.64x | 8.22x | - | 1.42B | |
| Average | 18.24x | 1.42x | 8.23x | 2.01% | 8.01B | |
| Weighted average by Cap. | 14.71x | 1.36x | 7.67x | 2.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300019 Stock
- Valuation Chengdu Guibao Science & Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
