Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-08			5-day change	1st Jan Change
13.73 ^CNY	+0.15%		+0.15%	-33.51%

09-14	Guibao New Energy Materials Co., Ltd. announced that it has received CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI
08-21	Guibao New Energy Materials Co., Ltd. announced that it expects to receive CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	5,397	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-33.51%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	5,397	5,397	5,397
Change	-	-22.03%	5.14%	-10.86%	41.05%	-33.51%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	16.7x	15.4x	13.7x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.86x	1.74x	1.61x
PEG	-	-2.77x	0.8x	-1x	1.7x	1.1x	1.8x	1.1x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	1.06x	0.98x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.06x	0.98x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.1x	13.2x	11.6x
EV / FCF	0x	-	0x	-	0x	-26.6x	19.5x	21.9x
FCF Yield	1.12%	-	3.84%	-	5.5%	-3.76%	5.13%	4.56%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.4%	2.55%	2.91%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	13.73	13.73	13.73
Nbr of stocks (in thousands)	390,660	390,620	391,065	393,117	393,117	393,117	-	-
Announcement Date	3/25/22	2/10/23	2/2/24	3/28/25	2/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	16.74x	-	-	2.4%	805M
ECOLAB INC.	37.1x	5.06x	20.53x	1.04%	78.97B
GIVAUDAN SA	30.66x	4.58x	19.75x	2.17%	37.78B
SIKA AG	23.1x	2.77x	14.41x	2.25%	32.9B
HENKEL AG & CO. KGAA	14.46x	1.51x	8.43x	2.89%	31.77B
NOVONESIS A/S	36.18x	6.59x	17.47x	1.7%	29.87B
FUJIFILM HOLDINGS CORPORATION	14.48x	1.39x	8.59x	2.19%	25.8B
EMS-CHEMIE HOLDING AG	39.41x	9.62x	29.43x	2.22%	23.81B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.75x	2.48x	4.96x	2.97%	18.43B
DUPONT DE NEMOURS, INC.	24.87x	2.69x	10.93x	1.82%	17.89B
Average	24.58x	4.08x	14.94x	2.17%	29.8B
Weighted average by Cap.	27.92x	4.26x	16.29x	1.95%