|
End-of-day quote
Taiwan S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 24.60 TWD | +0.61% |
|
-2.96% | +42.20% |
| 09-09 | Cheng Loong Clarifies Report Projecting September Revenue | MT |
| 08-12 | Cheng Loong Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Cheng Loong Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,681 | 39,122 | 30,311 | 32,971 | 21,057 | 19,173 |
| Change | - | 3.82% | -22.52% | 8.78% | -36.13% | -8.95% |
| Enterprise Value (EV) 1 | 50,567 | 56,640 | 50,918 | 55,832 | 44,716 | 44,019 |
| Change | - | 12.01% | -10.1% | 9.65% | -19.91% | -1.56% |
| P/E | 10.1x | 9.89x | 12x | 35.8x | 35.2x | 23.4x |
| PBR | 1.48x | 1.44x | 1.07x | 1.14x | 0.71x | 0.65x |
| PEG | - | 1.51x | -0.3x | -0.6x | -1x | 0.6x |
| Capitalization / Revenue | 0.94x | 0.87x | 0.69x | 0.78x | 0.47x | 0.45x |
| EV / Revenue | 1.26x | 1.26x | 1.16x | 1.32x | 0.99x | 1.02x |
| EV / EBITDA | 6.66x | 7.84x | 11.3x | 10.3x | 8.28x | 7.85x |
| EV / EBIT | 10.1x | 12.4x | 30.7x | 28.1x | 29x | 23.4x |
| EV / FCF | 15.8x | -15.6x | -22.1x | -93.2x | 163x | -41.6x |
| FCF Yield | 6.35% | -6.41% | -4.53% | -1.07% | 0.61% | -2.4% |
| Dividend per Share 2 | 1.8 | 1.9 | 1.1 | 0.5 | 0.45 | 0.45 |
| Rate of return | 5.29% | 5.38% | 4.02% | 1.68% | 2.37% | 2.6% |
| EPS 2 | 3.35 | 3.57 | 2.27 | 0.832 | 0.54 | 0.74 |
| Distribution rate | 53.7% | 53.2% | 48.5% | 60.1% | 83.3% | 60.8% |
| Net sales 1 | 40,074 | 44,986 | 43,922 | 42,165 | 45,178 | 42,985 |
| EBITDA 1 | 7,588 | 7,229 | 4,490 | 5,396 | 5,398 | 5,605 |
| EBIT 1 | 5,018 | 4,574 | 1,658 | 1,988 | 1,544 | 1,881 |
| Net income 1 | 3,728 | 3,963 | 2,520 | 922.1 | 605.1 | 823 |
| Net Debt 1 | 12,885 | 17,518 | 20,607 | 22,861 | 23,659 | 24,846 |
| Reference price 2 | 34.00 | 35.30 | 27.35 | 29.75 | 19.00 | 17.30 |
| Nbr of stocks (in thousands) | 1,108,275 | 1,108,275 | 1,108,275 | 1,108,275 | 1,108,275 | 1,108,275 |
| Announcement Date | 3/29/21 | 3/15/22 | 3/15/23 | 3/14/24 | 3/14/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 836M | |
| 24.66x | 1.1x | 7.18x | 4.32% | 22.23B | |
| 24.68x | 2.53x | 11.91x | 2.18% | 22.04B | |
| 28.19x | 1.09x | 8.42x | 5.33% | 17.84B | |
| 20.32x | 2.34x | 9.56x | 1.82% | 6.33B | |
| 69.18x | 1.18x | 7.03x | 4.26% | 4.97B | |
| 18.47x | 2.12x | 12.99x | 3.25% | 4.69B | |
| -45.06x | 0.82x | 8.35x | 2.15% | 4.4B | |
| 17.65x | 1.28x | 8.24x | 2.72% | 3.66B | |
| 13.25x | 1x | 6.75x | 4.32% | 3.18B | |
| Average | 19.04x | 1.49x | 8.94x | 3.37% | 9.02B | |
| Weighted average by Cap. | 23.09x | 1.59x | 9.15x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1904 Stock
- Valuation Cheng Loong Corporation
Select your edition
All financial news and data tailored to specific country editions
