|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 492.65 USD | +0.15% |
|
+2.69% | +15.14% |
| 06-29 | Chemed Corporation(NYSE:CHE) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Chemed Corporation(NYSE:CHE) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Chemed Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,109 | 7,590 | 8,776 | 7,909 | 6,037 | 6,513 | - | - |
| Change | - | -6.4% | 15.62% | -9.88% | -23.67% | 7.88% | - | - |
| Enterprise Value (EV) | 8,109 | 7,590 | 8,776 | 7,909 | 6,037 | 6,513 | 6,513 | 6,513 |
| Change | - | -6.4% | 15.62% | -9.88% | -23.67% | 7.88% | 0% | 0% |
| P/E | 31.4x | 30.5x | 32.6x | 26.6x | 23.3x | 22.8x | 20.3x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -39.53x | 4.5x | 2.4x | -2.99x | 1.3x | 1.7x | - |
| Capitalization / Revenue | 3.79x | 3.56x | 3.88x | 3.25x | 2.39x | 2.42x | 2.28x | 2.16x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.42x | 2.28x | 2.16x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13x | 12.1x | 11.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.7x | 14.2x | 12.9x |
| EV / FCF | - | - | - | - | 0x | 20.4x | 18.9x | - |
| FCF Yield | - | - | - | - | 5.39% | 4.91% | 5.29% | - |
| Dividend per Share 2 | 1.4 | 1.48 | 1.56 | 1.8 | 2.2 | 2.46 | 2.583 | - |
| Rate of return | 0.26% | 0.29% | 0.27% | 0.34% | 0.51% | 0.5% | 0.52% | - |
| EPS 2 | 16.85 | 16.72 | 17.93 | 19.89 | 18.34 | 21.64 | 24.24 | - |
| Distribution rate | 8.31% | 8.85% | 8.7% | 9.05% | 12% | 11.4% | 10.7% | - |
| Net sales 1 | 2,139 | 2,135 | 2,264 | 2,431 | 2,530 | 2,691 | 2,857 | 3,015 |
| EBITDA 1 | 461.4 | 452.3 | 451.9 | 503 | 458.7 | 499.3 | 539.7 | 566.3 |
| EBIT 1 | 404.9 | 412.1 | 393.8 | 397.2 | 392.7 | 414.6 | 457.1 | 504.8 |
| Net income 1 | 268.6 | 249.6 | 272.5 | 302 | 265.2 | 295.3 | 327 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 529.04 | 510.43 | 584.75 | 529.80 | 427.86 | 492.65 | 492.65 | 492.65 |
| Nbr of stocks (in thousands) | 15,328 | 14,870 | 15,008 | 14,928 | 14,109 | 13,219 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/27/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.73x | - | - | 0.5% | 6.5B | |
| 16.94x | 0.47x | 10.12x | 2.5% | 135B | |
| 12.06x | 1.62x | 8x | 0.85% | 80.66B | |
| 12.26x | 1.42x | 8.57x | 2.77% | 26.44B | |
| 21.43x | 2.34x | 11.82x | 1.56% | 22.8B | |
| 29.16x | 5.37x | 22.66x | 2.39% | 19.96B | |
| 7.28x | 1.19x | 5.61x | -.--% | 15.82B | |
| 16.05x | 1.5x | 7.66x | 4.37% | 15.63B | |
| 15.9x | 1.83x | 8.77x | 0.72% | 14.92B | |
| 14.06x | 1.04x | 5.82x | 3.26% | 12.9B | |
| Average | 16.79x | 1.86x | 9.89x | 1.89% | 35.11B | |
| Weighted average by Cap. | 15.93x | 1.38x | 9.80x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHE Stock
- Valuation Chemed Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
