Valuation CHC Resources Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-10-02			5-day change	1st Jan Change
59.80 ^TWD	-0.66%		-0.99%	-14.94%

08-06	CHC Resources Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	CHC Resources Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	11,793	11,271	11,433	14,316	16,677	17,472
Change	-	-4.43%	1.43%	25.22%	16.49%	4.77%
Enterprise Value (EV) ¹	16,729	15,551	14,956	17,405	18,908	19,340
Change	-	-7.04%	-3.83%	16.38%	8.63%	2.29%
P/E	15.5x	15.9x	15.2x	17.1x	14.4x	14.2x
PBR	2.19x	1.96x	1.94x	2.36x	2.6x	2.65x
PEG	-	-2.32x	2.41x	1.5x	0.4x	2.28x
Capitalization / Revenue	1.18x	1.05x	1x	1.15x	1.25x	1.25x
EV / Revenue	1.68x	1.44x	1.31x	1.4x	1.42x	1.38x
EV / EBITDA	11.4x	11x	10.2x	10.6x	9.39x	9.21x
EV / EBIT	17.3x	17.4x	16.5x	16.2x	12.8x	12.4x
EV / FCF	22.5x	14.8x	10.3x	17.5x	14.7x	16.9x
FCF Yield	4.44%	6.77%	9.69%	5.72%	6.81%	5.92%
Dividend per Share ²	2	2.5	2.5	3	4	4
Rate of return	4.21%	5.51%	5.43%	5.21%	5.96%	5.69%
EPS ²	3.06	2.85	3.03	3.37	4.65	4.94
Distribution rate	65.4%	87.7%	82.5%	89%	86%	81%
Net sales ¹	9,971	10,771	11,383	12,395	13,291	13,991
EBITDA ¹	1,463	1,416	1,460	1,644	2,014	2,101
EBIT ¹	967.6	892.8	906.7	1,074	1,475	1,564
Net income ¹	762	710.2	755.4	839.6	1,159	1,233
Net Debt ¹	4,935	4,280	3,523	3,089	2,231	1,868
Reference price ²	47.45	45.35	46.00	57.60	67.10	70.30
Nbr of stocks (in thousands)	248,540	248,540	248,540	248,540	248,540	248,540
Announcement Date	2/25/21	2/25/22	2/24/23	2/27/24	2/26/25	2/26/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHC RESOURCES CORPORATION	-	-	-	-	467M
CRH PLC	14.27x	1.72x	8.31x	1.92%	54.51B
HOLCIM LTD	17.72x	2.44x	9.67x	2.9%	43.13B
MARTIN MARIETTA MATERIALS, INC.	32.72x	5.85x	17.33x	0.72%	34.25B
ULTRATECH CEMENT LIMITED	32.09x	3.33x	17.07x	0.96%	32.77B
VULCAN MATERIALS COMPANY	27.21x	4.3x	14.39x	0.86%	31.5B
HEIDELBERG MATERIALS AG	11.79x	1.41x	6.57x	2.61%	29.3B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.33B
GRASIM INDUSTRIES LIMITED	67.76x	4.24x	65.59x	0.34%	20.9B
AMRIZE AG	15.23x	1.92x	7.71x	1.44%	20.31B
Average	26.55x	3.50x	17.67x	1.54%	29.05B
Weighted average by Cap.	24.53x	3.31x	15.47x	1.64%