Valuation Chartered Logistics Limited

Stocks

Delayed Bombay S.E. Other stock markets 03:56:44 2026-07-13 EDT			5-day change	1st Jan Change
6.250 ^INR	+2.80%		-1.42%	-15.99%

06-20	Chartered Logistics Limited Announces Resignation of Harsh Gandhi as Whole Time Director, Effective June 25, 2026	CI
05-22	Chartered Logistics Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	220.5	322.9	710.3	372.5	830.5	1,016
Change	-	46.4%	120%	-47.55%	122.93%	22.34%
Enterprise Value (EV) ¹	800.4	795.8	1,095	710.6	1,007	1,192
Change	-	-0.58%	37.57%	-35.09%	41.65%	18.39%
P/E	44.4x	-13.5x	130x	237x	124x	84.5x
PBR	0.48x	0.74x	1.61x	0.84x	1.85x	1.58x
PEG	-	0x	-1x	-3.3x	0x	1.7x
Capitalization / Revenue	0.15x	0.25x	0.56x	0.44x	1.16x	1.33x
EV / Revenue	0.56x	0.61x	0.86x	0.84x	1.41x	1.56x
EV / EBITDA	9.51x	14.1x	17.5x	18x	25x	27.4x
EV / EBIT	15x	31.1x	31x	44.7x	55x	43.4x
EV / FCF	38x	11.3x	11.7x	19.6x	9.64x	-18.3x
FCF Yield	2.63%	8.84%	8.56%	5.11%	10.4%	-5.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.05	-0.24	0.0551	0.0158	0.0672	0.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,434	1,315	1,275	848.7	716.4	766.1
EBITDA ¹	84.14	56.34	62.39	39.53	40.19	43.46
EBIT ¹	53.21	25.63	35.35	15.9	18.31	27.48
Net income ¹	5.133	-23.66	5.471	1.573	6.673	12.36
Net Debt ¹	579.9	472.9	384.5	338.1	176.1	175.7
Reference price ²	2.220	3.250	7.150	3.750	8.360	8.450
Nbr of stocks (in thousands)	99,340	99,340	99,340	99,340	99,340	120,240
Announcement Date	9/1/20	9/2/21	9/3/22	9/4/23	9/2/24	9/4/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHARTERED LOGISTICS LIMITED	-	-	-	-	7.88M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.95x	8.47x	16.39x	0.77%	80.13B
CANADIAN NATIONAL RAILWAY COMPANY	22.32x	7.18x	14.78x	2.11%	75.71B
XPO, INC.	46.82x	3.09x	18.64x	-.--%	24.41B
C.H. ROBINSON WORLDWIDE, INC.	31.77x	1.4x	22.64x	1.3%	22.81B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	42.64x	1.75x	11.29x	1.05%	12.22B
U-HAUL HOLDING COMPANY	51.02x	-	-	-	11.69B
RYDER SYSTEM, INC.	18.91x	1.35x	6.09x	1.37%	10.4B
SCHNEIDER NATIONAL, INC.	39.46x	1.09x	9.46x	1.08%	6.37B
RUMO S.A.	15.07x	3.32x	6.01x	2.12%	5.22B
Average	32.66x	3.46x	13.16x	1.22%	24.9B
Weighted average by Cap.	29.25x	5.86x	15.58x	1.25%