Company Valuation: Chart Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,682 4,816 5,724 8,025 9,271 10,048 - -
Change - -15.23% 18.85% 40.19% 15.52% 8.38% - -
Enterprise Value (EV) 1 6,416 6,449 9,358 11,358 12,470 12,976 12,629 12,211
Change - 0.52% 45.1% 21.37% 9.79% 4.06% -2.67% -3.31%
P/E 111x 213x 317x 46.5x 687x 18.4x 24.2x 24.2x
PBR 3.53x 1.8x 1.95x 3.03x 3.05x 2.49x 2.67x 2.39x
PEG - -3.4x -15.6x 0x -7.4x 0x -1x -70.1x
Capitalization / Revenue 4.31x 2.99x 1.71x 1.93x 2.17x 2.59x 2.42x 2.26x
EV / Revenue 4.87x 4x 2.79x 2.73x 2.92x 3.34x 3.04x 2.75x
EV / EBITDA 29.9x 23.1x 12.7x 11.2x 12.3x 19.3x 15.5x 13.1x
EV / EBIT 47.9x 32.7x 15.6x 13x 14.1x 14.3x 16.2x 14.2x
EV / FCF -86.7x 977x 94.3x 29.7x 60.9x 32.1x 36.4x 29.2x
FCF Yield -1.15% 0.1% 1.06% 3.37% 1.64% 3.11% 2.75% 3.42%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.44 0.54 0.43 4.1 0.3 11.4 8.69 8.66
Distribution rate - - - - - - - -
Net sales 1 1,318 1,612 3,352 4,160 4,264 3,881 4,153 4,444
EBITDA 1 214.5 279.4 736.1 1,014 1,014 670.6 816.9 932
EBIT 1 133.9 197.5 599.9 876.3 884.4 905.4 777.3 857.2
Net income 1 59.1 22.6 47.3 218.5 13.5 523.2 434 432.4
Net Debt 1 734.5 1,633 3,634 3,333 3,199 2,928 2,581 2,163
Reference price 2 159.49 115.23 136.33 190.84 206.23 209.90 209.90 209.90
Nbr of stocks (in thousands) 35,623 41,798 41,990 42,050 44,953 47,869 - -
Announcement Date 2/24/22 2/24/23 2/28/24 2/28/25 2/27/26 - - -
1USD in Million2
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.4x3.34x19.35x-.--% 10.05B
36.27x6.22x23.09x0.74% 125B
30.96x5.71x19.76x1.95% 37.76B
35.24x4.49x16.59x0.1% 33.03B
21x1.73x12.73x2.32% 29.86B
24.5x3.83x12.87x1.49% 27.26B
22.31x3.24x13.97x1.05% 27.23B
104.79x36.24x84.96x0.36% 24.64B
26.83x3.36x16.49x1.67% 24.49B
42.26x9.94x31.35x0.88% 21.15B
Average 36.26x 7.81x 25.11x 1.06% 36B
Weighted average by Cap. 36.31x 7.23x 23.99x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GTLS Stock
  4. Valuation Chart Industries, Inc.