Suspension of trading
Valuation Chart Industries, Inc.
Stocks
GTLS
US16115Q3083
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 209.90 USD | 0.00% |
|
0.00% | +1.78% |
| 07-10 | Baker Hughes Gets Conditional EU Approval for Chart Industries Acquisition | MT |
| 07-10 | Baker Hughes' Merger with Chart Industries Gets Conditional EU Nod | MT |
Company Valuation: Chart Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,682 | 4,816 | 5,724 | 8,025 | 9,271 | 10,048 | - | - |
| Change | - | -15.23% | 18.85% | 40.19% | 15.52% | 8.38% | - | - |
| Enterprise Value (EV) 1 | 6,416 | 6,449 | 9,358 | 11,358 | 12,470 | 12,976 | 12,629 | 12,211 |
| Change | - | 0.52% | 45.1% | 21.37% | 9.79% | 4.06% | -2.67% | -3.31% |
| P/E | 111x | 213x | 317x | 46.5x | 687x | 18.4x | 24.2x | 24.2x |
| PBR | 3.53x | 1.8x | 1.95x | 3.03x | 3.05x | 2.49x | 2.67x | 2.39x |
| PEG | - | -3.4x | -15.6x | 0x | -7.4x | 0x | -1x | -70.1x |
| Capitalization / Revenue | 4.31x | 2.99x | 1.71x | 1.93x | 2.17x | 2.59x | 2.42x | 2.26x |
| EV / Revenue | 4.87x | 4x | 2.79x | 2.73x | 2.92x | 3.34x | 3.04x | 2.75x |
| EV / EBITDA | 29.9x | 23.1x | 12.7x | 11.2x | 12.3x | 19.3x | 15.5x | 13.1x |
| EV / EBIT | 47.9x | 32.7x | 15.6x | 13x | 14.1x | 14.3x | 16.2x | 14.2x |
| EV / FCF | -86.7x | 977x | 94.3x | 29.7x | 60.9x | 32.1x | 36.4x | 29.2x |
| FCF Yield | -1.15% | 0.1% | 1.06% | 3.37% | 1.64% | 3.11% | 2.75% | 3.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.44 | 0.54 | 0.43 | 4.1 | 0.3 | 11.4 | 8.69 | 8.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,318 | 1,612 | 3,352 | 4,160 | 4,264 | 3,881 | 4,153 | 4,444 |
| EBITDA 1 | 214.5 | 279.4 | 736.1 | 1,014 | 1,014 | 670.6 | 816.9 | 932 |
| EBIT 1 | 133.9 | 197.5 | 599.9 | 876.3 | 884.4 | 905.4 | 777.3 | 857.2 |
| Net income 1 | 59.1 | 22.6 | 47.3 | 218.5 | 13.5 | 523.2 | 434 | 432.4 |
| Net Debt 1 | 734.5 | 1,633 | 3,634 | 3,333 | 3,199 | 2,928 | 2,581 | 2,163 |
| Reference price 2 | 159.49 | 115.23 | 136.33 | 190.84 | 206.23 | 209.90 | 209.90 | 209.90 |
| Nbr of stocks (in thousands) | 35,623 | 41,798 | 41,990 | 42,050 | 44,953 | 47,869 | - | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/28/24 | 2/28/25 | 2/27/26 | - | - | - |
1USD in Million2
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.4x | 3.34x | 19.35x | -.--% | 10.05B | ||
| 36.27x | 6.22x | 23.09x | 0.74% | 125B | ||
| 30.96x | 5.71x | 19.76x | 1.95% | 37.76B | ||
| 35.24x | 4.49x | 16.59x | 0.1% | 33.03B | ||
| 21x | 1.73x | 12.73x | 2.32% | 29.86B | ||
| 24.5x | 3.83x | 12.87x | 1.49% | 27.26B | ||
| 22.31x | 3.24x | 13.97x | 1.05% | 27.23B | ||
| 104.79x | 36.24x | 84.96x | 0.36% | 24.64B | ||
| 26.83x | 3.36x | 16.49x | 1.67% | 24.49B | ||
| 42.26x | 9.94x | 31.35x | 0.88% | 21.15B | ||
| Average | 36.26x | 7.81x | 25.11x | 1.06% | 36B | |
| Weighted average by Cap. | 36.31x | 7.23x | 23.99x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GTLS Stock
- Valuation Chart Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















