Valuation Chainqui Construction Development Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. 2026-10-08			5-day change	1st Jan Change
13.40 ^TWD	-1.47%		-6.29%	-18.79%

09-28	Chainqui Construction Reports Fire at Urban Renewal Project Construction Site	MT
08-11	Chainqui Construction Development Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,154	4,143	3,301	3,784	3,626	3,705
Change	-	-0.27%	-20.33%	14.63%	-4.15%	2.17%
Enterprise Value (EV) ¹	4,268	4,444	4,330	6,087	6,444	8,792
Change	-	4.11%	-2.55%	40.57%	5.86%	36.44%
P/E	18x	93.9x	-21.9x	-15.4x	76.9x	-20.6x
PBR	0.91x	0.98x	0.78x	0.94x	0.86x	0.95x
PEG	-	-1.2x	0x	-0.2x	-1x	0x
Capitalization / Revenue	3.1x	5.23x	16.3x	16.9x	2.55x	14x
EV / Revenue	3.19x	5.6x	21.4x	27.2x	4.53x	33.3x
EV / EBITDA	11x	32.5x	-175x	-195x	25.3x	-235x
EV / EBIT	12.8x	51.9x	-54.8x	-71.1x	33.2x	-90x
EV / FCF	8.74x	32x	-5.81x	-5.58x	-26.8x	-4.36x
FCF Yield	11.4%	3.12%	-17.2%	-17.9%	-3.73%	-23%
Dividend per Share ²	1.5	-	-	-	-	-
Rate of return	8.11%	-	-	-	-	-
EPS ²	1.03	0.1965	-0.6721	-1.094	0.21	-0.8018
Distribution rate	146%	-	-	-	-	-
Net sales ¹	1,338	792.9	202.6	223.5	1,423	264.4
EBITDA ¹	387	136.6	-24.72	-31.16	254.8	-37.41
EBIT ¹	334.2	85.62	-78.98	-85.64	194	-97.66
Net income ¹	232.3	44.12	-150.9	-245.6	47.3	-180
Net Debt ¹	114.1	300.7	1,029	2,303	2,818	5,087
Reference price ²	18.50	18.45	14.70	16.85	16.15	16.50
Nbr of stocks (in thousands)	224,551	224,551	224,551	224,551	224,551	224,551
Announcement Date	3/16/21	3/15/22	3/13/23	3/14/24	3/14/25	4/27/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHAINQUI CONSTRUCTION DEVELOPMENT CO., LTD.	-	-	-	-	95.83M
QUANTA SERVICES, INC.	60.49x	2.78x	26.56x	0.06%	105B
VINCI	11.89x	1.03x	5.62x	4.92%	66.98B
COMFORT SYSTEMS USA, INC.	35.85x	4.52x	24.53x	0.19%	61.18B
LARSEN & TOUBRO LIMITED	24.95x	1.93x	19x	1.18%	52.6B
FERROVIAL N.V.	46.83x	3.79x	23.97x	2.07%	36.34B
EMCOR GROUP, INC.	23.95x	1.64x	15.09x	0.19%	34.61B
HOCHTIEF AG	27.64x	0.69x	11.34x	2.25%	33.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.07x	0.41x	6.56x	2.8%	27.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.74x	1.90x	15.41x	2.14%	44.53B
Weighted average by Cap.	33.43x	2.20x	17.51x	1.79%