|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 303.00 JPY | 0.00% |
|
0.00% | -16.53% |
| 23-05-12 | C&G Systems Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 23-02-10 | C&G Systems Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Company Valuation: Cgs Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,955 | 3,040 | 3,382 | 2,926 | 2,755 | 3,449 |
| Change | - | 2.89% | 11.25% | -13.48% | -5.84% | 25.17% |
| Enterprise Value (EV) 1 | 463.9 | 285.4 | 383.5 | 119.4 | -110.6 | 669 |
| Change | - | -38.47% | 34.35% | -68.86% | -192.62% | 704.86% |
| P/E | 49.2x | 13.9x | 11.5x | 43x | 22.8x | 13.1x |
| PBR | 1.15x | 1.09x | 1.11x | 0.95x | 0.86x | 1.03x |
| PEG | - | 0x | 0.3x | -0.6x | 0.3x | 0x |
| Capitalization / Revenue | 0.8x | 0.81x | 0.77x | 0.76x | 0.7x | 0.69x |
| EV / Revenue | 0.13x | 0.08x | 0.09x | 0.03x | -0.03x | 0.13x |
| EV / EBITDA | 1.91x | 0.88x | 0.76x | 0.74x | -0.49x | 1.54x |
| EV / EBIT | 2.42x | 1.03x | 0.84x | 1.31x | -0.7x | 1.95x |
| EV / FCF | 1.33x | 1.28x | 1.09x | -6.24x | -0.69x | 2.02x |
| FCF Yield | 75.2% | 78.3% | 92.1% | -16% | -145% | 49.5% |
| Dividend per Share 2 | 7 | 10 | 13 | 10 | 10 | 10 |
| Rate of return | 2.25% | 3.13% | 3.65% | 3.25% | 3.45% | 2.75% |
| EPS 2 | 6.315 | 22.94 | 30.84 | 7.157 | 12.74 | 27.68 |
| Distribution rate | 111% | 43.6% | 42.2% | 140% | 78.5% | 36.1% |
| Net sales 1 | 3,684 | 3,744 | 4,421 | 3,826 | 3,927 | 4,982 |
| EBITDA 1 | 243 | 324 | 507 | 161 | 225 | 435 |
| EBIT 1 | 192 | 276 | 455 | 91 | 158 | 343 |
| Net income 1 | 60 | 218 | 293 | 68 | 121 | 263 |
| Net Debt 1 | -2,491 | -2,755 | -2,999 | -2,807 | -2,866 | -2,780 |
| Reference price 2 | 311.00 | 320.00 | 356.00 | 308.00 | 290.00 | 363.00 |
| Nbr of stocks (in thousands) | 9,501 | 9,501 | 9,501 | 9,501 | 9,501 | 9,501 |
| Announcement Date | 3/25/21 | 3/24/22 | 3/23/23 | 3/27/24 | 3/26/25 | 3/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.24M | |
| 25.84x | 4.14x | 14.41x | 2.62% | 244B | |
| 22.1x | 4.66x | 11.44x | 0.75% | 190B | |
| 16.88x | 1.92x | 9.87x | 2.8% | 146B | |
| -131.22x | 18.05x | 99.25x | -.--% | 116B | |
| -535.3x | 38.02x | 156.2x | -.--% | 110B | |
| 16.16x | 2.91x | 11.23x | 4.98% | 94.15B | |
| 22.57x | 5.87x | 14.4x | 2.5% | 67.81B | |
| 15.05x | 2.18x | 9.28x | 5.12% | 48.76B | |
| 24.19x | 1.96x | 12.14x | 1.29% | 47.5B | |
| Average | -58.19x | 8.86x | 37.58x | 2.23% | 106.53B | |
| Weighted average by Cap. | -53.05x | 8.78x | 36.62x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6633 Stock
- Valuation Cgs Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
