Valuation CGI Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-17 EDT			5-day change	1st Jan Change
95.39 ^CAD	-0.32%		+0.57%	-24.76%

07-09	CGI Partners with the Commonwealth of Massachusetts to Launch New Statewide Financial Management System	CI
06-30	CGI's Government ERP Platform Earns Microsoft AI Cloud Certified Software Designation	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,262	24,613	31,217	35,041	27,354	19,975	-	-
Change	-	-6.28%	26.83%	12.25%	-21.94%	-26.98%	-	-
Enterprise Value (EV) ¹	28,723	27,623	33,288	36,880	30,821	22,986	22,000	21,862
Change	-	-3.83%	20.51%	10.79%	-16.43%	-25.42%	-4.29%	-0.63%
P/E	19.9x	17.2x	19.5x	21.3x	16.9x	11x	9.84x	9.01x
PBR	3.84x	3.47x	4.26x	3.98x	2.65x	1.91x	1.77x	1.63x
PEG	-	1.5x	1.4x	3.25x	30.88x	0.6x	0.9x	0.97x
Capitalization / Revenue	2.17x	1.91x	2.18x	2.39x	1.72x	1.21x	1.18x	1.15x
EV / Revenue	2.37x	2.15x	2.33x	2.51x	1.94x	1.39x	1.3x	1.26x
EV / EBITDA	11.7x	10.8x	11.8x	12.5x	9.56x	6.99x	6.37x	6.04x
EV / EBIT	14.7x	13.2x	14.4x	15.3x	11.8x	8.46x	7.79x	7.42x
EV / FCF	14.4x	18.6x	17x	17.6x	14.6x	10.8x	9.96x	9.59x
FCF Yield	6.94%	5.38%	5.87%	5.68%	6.87%	9.27%	10%	10.4%
Dividend per Share ²	-	-	-	-	0.6	0.68	0.749	0.8614
Rate of return	-	-	-	-	0.48%	0.71%	0.79%	0.9%
EPS ²	5.41	6.04	6.86	7.31	7.35	8.694	9.689	10.59
Distribution rate	-	-	-	-	8.16%	7.82%	7.73%	8.13%
Net sales ¹	12,127	12,867	14,296	14,676	15,913	16,526	16,952	17,400
EBITDA ¹	2,463	2,561	2,832	2,953	3,225	3,290	3,456	3,617
EBIT ¹	1,952	2,087	2,313	2,416	2,611	2,717	2,825	2,948
Net income ¹	1,369	1,466	1,631	1,693	1,658	1,836	1,972	2,090
Net Debt ¹	2,460	3,010	2,071	1,839	3,467	3,011	2,025	1,887
Reference price ²	107.59	103.99	133.88	155.62	123.96	95.39	95.39	95.39
Nbr of stocks (in thousands)	244,097	236,691	233,174	225,172	220,666	209,404	-	-
Announcement Date	11/10/21	11/9/22	11/8/23	11/6/24	11/5/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CGI INC.	10.97x	1.39x	6.99x	0.71%	14.26B
IBM	21.83x	3.49x	12.38x	3.17%	200B
SNOWFLAKE INC.	-94.18x	14.89x	86.21x	-.--%	93.2B
ACCENTURE PLC	10.67x	1.17x	6.15x	4.52%	87.86B
TATA CONSULTANCY SERVICES LTD.	14.71x	2.68x	10.13x	5.59%	85.25B
RELX PLC	19.62x	5.15x	12.71x	2.9%	59.17B
INFOSYS LIMITED	14.24x	2.08x	8.72x	5.47%	46.1B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.57B
FUJITSU LIMITED	18.84x	1.52x	9.54x	1.58%	35.24B
HCL TECHNOLOGIES LIMITED	16.4x	2.11x	9.79x	5.27%	33.83B
Average	5.32x	3.60x	17.21x	3.02%	69.03B
Weighted average by Cap.	2.44x	4.37x	20.53x	3.2%