|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 93.77 CAD | +4.35% |
|
-1.70% | -26.04% |
| 07-23 | CGI Shares Fall After Downgrade From TD Cowen | MT |
| 07-23 | TSX slips as tech shares slide amid AI spending fears | RE |
Company Valuation: CGI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,262 | 24,613 | 31,217 | 35,041 | 27,354 | 18,817 | - | - |
| Change | - | -6.28% | 26.83% | 12.25% | -21.94% | -31.21% | - | - |
| Enterprise Value (EV) 1 | 28,723 | 27,623 | 33,288 | 36,880 | 30,821 | 21,828 | 20,842 | 20,704 |
| Change | - | -3.83% | 20.51% | 10.79% | -16.43% | -29.18% | -4.52% | -0.66% |
| P/E | 19.9x | 17.2x | 19.5x | 21.3x | 16.9x | 10.3x | 9.27x | 8.48x |
| PBR | 3.84x | 3.47x | 4.26x | 3.98x | 2.65x | 1.8x | 1.67x | 1.53x |
| PEG | - | 1.5x | 1.4x | 3.25x | 30.88x | 0.6x | 0.8x | 0.91x |
| Capitalization / Revenue | 2.17x | 1.91x | 2.18x | 2.39x | 1.72x | 1.14x | 1.11x | 1.08x |
| EV / Revenue | 2.37x | 2.15x | 2.33x | 2.51x | 1.94x | 1.32x | 1.23x | 1.19x |
| EV / EBITDA | 11.7x | 10.8x | 11.8x | 12.5x | 9.56x | 6.64x | 6.04x | 5.72x |
| EV / EBIT | 14.7x | 13.2x | 14.4x | 15.3x | 11.8x | 8.04x | 7.39x | 7.02x |
| EV / FCF | 14.4x | 18.6x | 17x | 17.6x | 14.6x | 10.2x | 9.44x | 9.08x |
| FCF Yield | 6.94% | 5.38% | 5.87% | 5.68% | 6.87% | 9.76% | 10.6% | 11% |
| Dividend per Share 2 | - | - | - | - | 0.6 | 0.68 | 0.749 | 0.8614 |
| Rate of return | - | - | - | - | 0.48% | 0.76% | 0.83% | 0.96% |
| EPS 2 | 5.41 | 6.04 | 6.86 | 7.31 | 7.35 | 8.694 | 9.689 | 10.59 |
| Distribution rate | - | - | - | - | 8.16% | 7.82% | 7.73% | 8.13% |
| Net sales 1 | 12,127 | 12,867 | 14,296 | 14,676 | 15,913 | 16,522 | 16,930 | 17,400 |
| EBITDA 1 | 2,463 | 2,561 | 2,832 | 2,953 | 3,225 | 3,289 | 3,450 | 3,617 |
| EBIT 1 | 1,952 | 2,087 | 2,313 | 2,416 | 2,611 | 2,716 | 2,820 | 2,948 |
| Net income 1 | 1,369 | 1,466 | 1,631 | 1,693 | 1,658 | 1,836 | 1,972 | 2,090 |
| Net Debt 1 | 2,460 | 3,010 | 2,071 | 1,839 | 3,467 | 3,011 | 2,025 | 1,887 |
| Reference price 2 | 107.59 | 103.99 | 133.88 | 155.62 | 123.96 | 89.86 | 89.86 | 89.86 |
| Nbr of stocks (in thousands) | 244,097 | 236,691 | 233,174 | 225,172 | 220,666 | 209,404 | - | - |
| Announcement Date | 11/10/21 | 11/9/22 | 11/8/23 | 11/6/24 | 11/5/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.34x | 1.32x | 6.64x | 0.76% | 13.35B | |
| 20.07x | 3.42x | 11.89x | 3.27% | 194B | |
| -92.86x | 14.68x | 84.97x | -.--% | 91.89B | |
| 10.27x | 1.13x | 5.93x | 4.68% | 84.9B | |
| 14.54x | 2.65x | 10.01x | 5.65% | 83.8B | |
| 19.18x | 5.09x | 12.52x | 2.95% | 56.97B | |
| 13.66x | 1.98x | 8.37x | 5.76% | 43.79B | |
| 19.57x | 1.45x | 9.17x | 1.01% | 34.32B | |
| 18.54x | 1.49x | 9.37x | 1.6% | 34.34B | |
| 16.96x | 2.19x | 10.16x | 5.1% | 34.78B | |
| Average | 5.03x | 3.54x | 16.90x | 3.08% | 67.24B | |
| Weighted average by Cap. | 1.76x | 4.32x | 20.26x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GIB.A Stock
- Valuation CGI Inc.
Select your edition
All financial news and data tailored to specific country editions
