Company Valuation: Certara, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,538 2,566 2,812 1,714 1,403 1,132 - -
Change - -43.45% 9.58% -39.03% -18.15% -19.34% - -
Enterprise Value (EV) 1 4,655 2,622 2,868 1,831 1,507 1,188 1,109 1,021
Change - -43.66% 9.37% -36.17% -17.68% -21.19% -6.64% -7.94%
P/E -316x 179x -50.3x -133x -881x -36x 792x 103x
PBR 4.36x 2.37x 2.69x 1.62x 1.33x 1.22x 1.19x 1.14x
PEG - -1x 0x 1.7x 10.1x -0x -8x 0x
Capitalization / Revenue 15.9x 7.64x 7.94x 4.45x 3.35x 2.98x 2.91x 2.76x
EV / Revenue 16.3x 7.81x 8.09x 4.75x 3.6x 3.12x 2.85x 2.49x
EV / EBITDA 44.9x 21.8x 23.3x 15x 11.2x 10.6x 9.45x 7.96x
EV / EBIT 74x 38.7x 42.8x 33.9x 19.3x 12.8x 11.3x 9.53x
EV / FCF 78.6x 28.8x 42.5x - 21.6x 25.1x 14.7x 19.6x
FCF Yield 1.27% 3.47% 2.35% - 4.63% 3.99% 6.82% 5.11%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.09 0.09 -0.35 -0.08 -0.01 -0.2063 0.00937 0.0718
Distribution rate - - - - - - - -
Net sales 1 286.1 335.6 354.3 385.1 418.8 380.1 389.6 410.2
EBITDA 1 103.7 120.2 123.1 122 134.5 112.2 117.4 128.3
EBIT 1 62.86 67.7 67.04 54.01 77.94 92.56 98.48 107.1
Net income 1 -13.27 14.73 -55.36 -12.05 -1.595 -28.37 1.737 13.93
Net Debt 1 117.2 56.42 56.29 116.2 103.7 55.8 -23.11 -111.1
Reference price 2 28.420 16.070 17.590 10.650 8.810 7.420 7.420 7.420
Nbr of stocks (in thousands) 159,659 159,673 159,845 160,975 159,273 152,539 - -
Announcement Date 3/1/22 3/1/23 2/29/24 2/26/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-35.97x3.12x10.59x - 1.13B
25.01x9.23x15.11x0.79% 3,657B
108.66x47.21x76.63x-.--% 399B
393.04x16.8x66.42x-.--% 79.61B
59.29x12.53x26.43x-.--% 78.47B
99.99x8.53x21.61x-.--% 76.11B
36.33x1.78x14.22x-.--% 65.96B
181.48x5.77x22.3x-.--% 45.46B
117.76x4.65x22.77x-.--% 40.57B
26.9x5.55x26.62x-.--% 35.5B
Average 101.25x 11.52x 30.27x 0.09% 447.8B
Weighted average by Cap. 43.47x 12.58x 22.02x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CERT Stock
  4. Valuation Certara, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!