Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 67,417 - -
Change - 137.58% 8.29% 73.94% 65.39% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 67,229 66,641 66,206
Change - 148.79% 5.98% 69.79% 64.86% -0.87% -0.65%
P/E - 1,235x 843x -87.4x 31.1x 41.3x 31.4x
PBR - 10.6x 5.07x 12.5x 14x 10.8x 8.44x
PEG - - 21.6x 0x -0x -1.7x 1x
Capitalization / Revenue - 2.06x 2.03x 4.23x 5.52x 4.31x 3.32x
EV / Revenue - 2.16x 2.08x 4.24x 5.51x 4.26x 3.26x
EV / EBITDA - 26.4x 24.2x 28x 41.1x 30.5x 23.1x
EV / EBIT - 55.9x 45.6x 31x 40.1x 30.9x 23.9x
EV / FCF - 12.6x -50.1x - -106x -479x 260x
FCF Yield - 7.97% -2% - -0.94% -0.21% 0.39%
Dividend per Share 2 - - - - 5 5.5 -
Rate of return - - - - 0.11% 0.12% -
EPS 2 - 1.36 1.89 -31.62 147.1 110.7 145.6
Distribution rate - - - - 3.4% 4.97% -
Net sales 1 - 10,482 11,554 9,627 12,205 15,646 20,290
EBITDA 1 - 858.5 993.4 1,454 1,636 2,182 2,863
EBIT 1 - 405.7 526.3 1,318 1,677 2,155 2,772
Net income 1 66.94 -27.55 -19.27 -518.1 2,171 1,633 2,149
Net Debt 1 - 1,021 583.4 18.8 -188 -776 -1,211
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 4,573.40 4,573.40 4,573.40
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 5/27/23 5/22/24 5/22/25 5/14/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.09x5.51x41.1x - 702M
78.74x24.44x60.6x0.61% 16.68B
83.6x24.04x67.88x0.74% 3.36B
34.55x - - - 1.61B
25.29x5x15.68x2.96% 1.58B
25.54x - - - 1.46B
Average 46.47x 14.75x 46.32x 1.44% 4.23B
Weighted average by Cap. 68.87x 22.41x 57.90x 0.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited