Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 9,109 21,641 23,434 40,761 52,134 - -
Change - 137.58% 8.29% 73.94% 27.9% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 52,121 51,732 51,586
Change - 148.79% 5.98% 69.79% 27.81% -0.75% -0.28%
P/E - 1,235x 843x -87.4x 141x 50.1x 33.5x
PBR - 10.6x 5.07x 12.5x 11.9x 9.05x 6.98x
PEG - - 21.6x 0x -1x 0x 0.7x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.59x 3.82x 3.19x
EV / Revenue - 2.16x 2.08x 4.24x 4.59x 3.79x 3.15x
EV / EBITDA - 26.4x 24.2x 28x 31.2x 25.4x 21.1x
EV / EBIT - 55.9x 45.6x 31x 33.7x 26.4x 21.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 1.36 1.89 -31.62 25 70.6 105.5
Distribution rate - - - - - - -
Net sales 1 - 10,482 11,554 9,627 11,360 13,632 16,358
EBITDA 1 - 858.5 993.4 1,454 1,668 2,036 2,446
EBIT 1 - 405.7 526.3 1,318 1,547 1,957 2,369
Net income 1 66.94 -27.55 -19.27 -518.1 368 1,040 1,555
Net Debt 1 - 1,021 583.4 18.8 -13 -402 -548
Reference price 2 706.95 1,679.55 1,593.40 2,765.15 3,536.65 3,536.65 3,536.65
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 14,741 - -
Announcement Date 5/27/23 5/22/24 5/22/25 5/14/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
141.47x4.59x31.25x - 545M
92.21x29.09x69.03x0.55% 19.72B
73.07x20.98x60.28x1.05% 2.96B
38.45x - - - 1.78B
25.44x4.96x15.69x2.96% 1.58B
Average 74.13x 14.90x 44.06x 1.52% 5.32B
Weighted average by Cap. 83.52x 26.05x 63.76x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited