|
Real-time Estimate
Cboe Europe
03:17:11 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 155.12 GBX | -0.27% |
|
-0.61% | -8.40% |
| 08-20 | UK Stocks-Factors to watch on August 20 | RE |
| 08-18 | WINNERS & LOSERS: Kainos ups view; downbeat trade in Tokyo hits trusts | AN |
Company Valuation: Centrica plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,163 | 5,624 | 7,527 | 6,742 | 7,678 | 7,045 | - | - |
| Change | - | 35.11% | 33.84% | -10.43% | 13.88% | -8.24% | - | - |
| Enterprise Value (EV) 1 | 3,746 | 4,425 | 4,783 | 3,884 | 6,191 | 6,402 | 6,687 | 6,866 |
| Change | - | 18.14% | 8.1% | -18.79% | 59.38% | 3.41% | 4.45% | 2.69% |
| P/E | 3.49x | -7.26x | 2.03x | 5.32x | -113x | 12.7x | 12x | 10.4x |
| PBR | 1.78x | 5.61x | 2.02x | 1.57x | 2.63x | 2.1x | 1.98x | 1.82x |
| PEG | - | 0x | -0x | -0.1x | 1x | -0x | 2.25x | 0.7x |
| Capitalization / Revenue | 0.23x | 0.17x | 0.23x | 0.27x | 0.34x | 0.33x | 0.33x | 0.33x |
| EV / Revenue | 0.2x | 0.13x | 0.14x | 0.16x | 0.28x | 0.3x | 0.31x | 0.32x |
| EV / EBITDA | 2.02x | 1.11x | 1.55x | 2.17x | 5.65x | 4.87x | 4.87x | 4.57x |
| EV / EBIT | 3.95x | 1.34x | 1.74x | 2.5x | 7.61x | 7.38x | 7.25x | 6.67x |
| EV / FCF | 3.14x | 4.69x | 1.98x | 5.3x | -37.1x | -19.1x | 58.7x | 26.6x |
| FCF Yield | 31.8% | 21.3% | 50.5% | 18.9% | -2.7% | -5.23% | 1.7% | 3.76% |
| Dividend per Share 2 | - | 0.02 | 0.04 | 0.045 | 0.055 | 0.0604 | 0.0673 | 0.0722 |
| Rate of return | - | 2.07% | 2.84% | 3.37% | 3.24% | 3.88% | 4.33% | 4.64% |
| EPS 2 | 0.205 | -0.133 | 0.694 | 0.251 | -0.015 | 0.1228 | 0.1294 | 0.15 |
| Distribution rate | - | -15% | 5.76% | 17.9% | -367% | 49.1% | 52% | 48.1% |
| Net sales 1 | 18,300 | 33,637 | 33,374 | 24,636 | 22,365 | 21,210 | 21,512 | 21,302 |
| EBITDA 1 | 1,850 | 3,993 | 3,085 | 1,792 | 1,095 | 1,314 | 1,374 | 1,502 |
| EBIT 1 | 948 | 3,308 | 2,752 | 1,552 | 814 | 867 | 921.9 | 1,030 |
| Net income 1 | 1,210 | -782 | 3,929 | 1,332 | -72 | 537 | 601.2 | 712.2 |
| Net Debt 1 | -417 | -1,199 | -2,744 | -2,858 | -1,487 | -643 | -358.2 | -178.4 |
| Reference price 2 | 0.715 | 0.965 | 1.406 | 1.336 | 1.696 | 1.556 | 1.556 | 1.556 |
| Nbr of stocks (in thousands) | 5,821,795 | 5,826,874 | 5,351,809 | 5,046,686 | 4,528,421 | 4,529,035 | - | - |
| Announcement Date | 2/24/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.66x | 0.3x | 4.87x | 3.88% | 9.61B | ||
| 37.07x | 6.33x | 17.08x | 1.65% | 81.43B | ||
| 13.25x | 5.63x | 12.05x | 4.18% | 80.43B | ||
| 13.29x | 1.49x | 7.75x | 5.55% | 71.89B | ||
| 16.69x | 6.45x | 13.86x | 3.13% | 54.95B | ||
| 16x | 1.1x | 9.16x | 3.35% | 53.79B | ||
| 19.91x | 2.8x | 9.16x | 2.27% | 48.21B | ||
| 65.97x | 21.43x | 36.36x | 0.34% | 40.28B | ||
| 17.41x | 4.85x | 12.71x | 3.64% | 36.52B | ||
| 15.9x | 4.96x | 9.6x | 4.66% | 36.62B | ||
| Average | 22.82x | 5.53x | 13.26x | 3.27% | 51.37B | |
| Weighted average by Cap. | 22.92x | 5.54x | 13.51x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CNA Stock
- Valuation Centrica plc
Select your edition
All financial news and data tailored to specific country editions
















