Valuation Centrica plc Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:04:27 2026-07-31 EDT			5-day change	1st Jan Change
1.770 ^EUR	-4.32%		-5.85%	-7.60%

07-30	HSBC Upgrades Centrica to Buy, Lowers PT	MT
07-30	Berenberg raises Rio Tinto; HSBC ups Centrica	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,163	5,624	7,527	6,742	7,678	7,020	-	-
Change	-	35.11%	33.84%	-10.43%	13.88%	-8.57%	-	-
Enterprise Value (EV) ¹	3,746	4,425	4,783	3,884	6,191	6,374	6,557	6,784
Change	-	18.14%	8.1%	-18.79%	59.38%	2.95%	2.88%	3.45%
P/E	3.49x	-7.26x	2.03x	5.32x	-113x	12.6x	11.9x	10.3x
PBR	1.78x	5.61x	2.02x	1.57x	2.63x	2.11x	1.97x	1.81x
PEG	-	0x	-0x	-0.1x	1x	-0x	2.04x	0.7x
Capitalization / Revenue	0.23x	0.17x	0.23x	0.27x	0.34x	0.33x	0.33x	0.33x
EV / Revenue	0.2x	0.13x	0.14x	0.16x	0.28x	0.3x	0.3x	0.32x
EV / EBITDA	2.02x	1.11x	1.55x	2.17x	5.65x	4.85x	4.78x	4.52x
EV / EBIT	3.95x	1.34x	1.74x	2.5x	7.61x	7.33x	7.08x	6.56x
EV / FCF	3.14x	4.69x	1.98x	5.3x	-37.1x	-19x	57.5x	26.2x
FCF Yield	31.8%	21.3%	50.5%	18.9%	-2.7%	-5.26%	1.74%	3.81%
Dividend per Share ²	-	0.02	0.04	0.045	0.055	0.0604	0.0673	0.0722
Rate of return	-	2.07%	2.84%	3.37%	3.24%	3.89%	4.34%	4.66%
EPS ²	0.205	-0.133	0.694	0.251	-0.015	0.1229	0.13	0.1506
Distribution rate	-	-15%	5.76%	17.9%	-367%	49.1%	51.7%	48%
Net sales ¹	18,300	33,637	33,374	24,636	22,365	21,210	21,519	21,309
EBITDA ¹	1,850	3,993	3,085	1,792	1,095	1,314	1,371	1,500
EBIT ¹	948	3,308	2,752	1,552	814	869.1	925.6	1,034
Net income ¹	1,210	-782	3,929	1,332	-72	537	601.2	712.2
Net Debt ¹	-417	-1,199	-2,744	-2,858	-1,487	-646.5	-462.7	-236.2
Reference price ²	0.715	0.965	1.406	1.336	1.696	1.550	1.550	1.550
Nbr of stocks (in thousands)	5,821,795	5,826,874	5,351,809	5,046,686	4,528,421	4,529,035	-	-
Announcement Date	2/24/22	2/16/23	2/15/24	2/20/25	2/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.3x	5.6x	12.08x	4.16%	79.71B
ENGIE	14.29x	1.58x	8.11x	5.17%	75.84B
SEMPRA	17.6x	6.83x	14.29x	2.97%	57.89B
EON SE	16.98x	1.18x	9.79x	3.15%	56.28B
RWE AG	22.3x	2.74x	9.19x	2.3%	46.42B
ACWA POWER COMPANY	56.97x	20.56x	33.78x	0.31%	38.27B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.74x	5.08x	13x	3.48%	38.21B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.37x	4.99x	9.72x	4.49%	37.3B
Average	23.62x	6.10x	14.12x	3.08%	56.82B
Weighted average by Cap.	22.76x	5.55x	13.54x	3.18%