Valuation Centerspace

Stocks

Market Closed - NYSE 16:00:02 2026-10-22 EDT			5-day change	1st Jan Change
57.45 ^USD	+2.28%		+2.81%	-13.89%

10-14	UBS Adjusts Centerspace Price Target to $65 From $68, Maintains Neutral Rating	MT
09-29	Independence Realty Trust Shareholder Irenic Opposes Centerspace Acquisition, Urges Sale	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	884.1	876.1	1,096	1,114	964.8	-	-
Change	-	-44.18%	-0.91%	25.13%	1.66%	-13.43%	-	-
Enterprise Value (EV) ¹	1,584	884.1	1,783	2,040	2,123	1,704	1,684	964.8
Change	-	-44.18%	101.73%	14.36%	4.08%	-19.74%	-1.17%	-42.7%
P/E	-236x	-43.5x	25.1x	-52.1x	65.4x	-61.8x	-152x	-125x
PBR	-	-	-	-	1.56x	-	-	-
PEG	-	-0x	-0x	0x	-0x	0x	2.6x	-5.7x
Capitalization / Revenue	7.85x	3.44x	3.35x	4.2x	4.07x	3.77x	3.87x	4x
EV / Revenue	7.85x	3.44x	6.83x	7.82x	7.76x	6.66x	6.76x	4x
EV / EBITDA	16.5x	7.29x	13.8x	15.7x	15.4x	13.6x	14.4x	-
EV / EBIT	53x	64x	104x	96.9x	32.9x	127x	88.6x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.84	2.92	2.92	3	3.08	5.292	3.114	3.258
Rate of return	2.56%	4.98%	5.02%	4.54%	4.62%	9.21%	5.42%	5.67%
EPS ²	-0.47	-1.35	2.32	-1.27	1.02	-0.93	-0.3775	-0.46
Distribution rate	-604%	-216%	126%	-236%	302%	-569%	-825%	-708%
Net sales ¹	201.7	256.7	261.3	261	273.7	255.8	249.2	241.1
EBITDA ¹	96.25	121.3	128.9	129.8	137.7	125	116.5	-
EBIT ¹	29.89	13.82	17.07	21.05	64.54	13.4	19	-
Net income ¹	-6.457	-20.54	34.9	-19.66	17.1	-7.399	-7.644	-7.685
Net Debt ¹	-	-	907.4	943.4	1,008	739	719	-
Reference price ²	110.90	58.67	58.20	66.15	66.72	57.45	57.45	57.45
Nbr of stocks (in thousands)	14,281	15,069	15,053	16,572	16,703	16,794	-	-
Announcement Date	2/28/22	2/21/23	2/20/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTERSPACE	-61.77x	6.66x	13.63x	9.21%	965M
VIVMARK RESIDENTIAL	40.41x	13.24x	23.46x	-	49.19B
ESSEX PROPERTY TRUST, INC.	49.81x	12.65x	19.3x	3.67%	18.15B
INVITATION HOMES INC.	27.53x	8.24x	15.95x	4.37%	16.26B
SUN COMMUNITIES, INC.	-19.54x	9.03x	19.5x	3.73%	14.6B
MID-AMERICA APARTMENT COMMUNITIES, INC.	32.41x	8.88x	15.77x	5.06%	14.06B
EQUITY LIFESTYLE PROPERTIES, INC.	30.4x	9.58x	19.76x	3.53%	11.87B
UDR, INC.	30.75x	10.21x	16.6x	4.81%	11.62B
AMERICAN HOMES 4 RENT	32.72x	8.72x	16.35x	4.13%	11.48B
CAMDEN PROPERTY TRUST	77.04x	9.31x	16.67x	4.13%	10.54B
Average	23.98x	9.65x	17.70x	4.74%	15.87B
Weighted average by Cap.	33.74x	10.76x	19.37x	4.21%