Valuation Censof Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:58:20 2026-07-24 EDT			5-day change	1st Jan Change
0.1900 ^MYR	0.00%		-2.56%	-15.56%

05-26	Censof Unit Bags MYR20 Million Deals from Malaysia's Inland Revenue Board; Shares Rally 5%	MT
05-25	Censof Holdings says Inland Revenue Board of Malaysia awards contract to subsidiary	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	40.14	174	165.7	138.1	143.6	113.2
Change	-	333.4%	-4.76%	-16.67%	4%	-21.15%
Enterprise Value (EV) ¹	42.77	137.3	132.7	106.4	114.5	84.29
Change	-	220.94%	-3.3%	-19.85%	7.59%	-26.36%
P/E	-0.55x	5.97x	8.96x	23.4x	32.3x	42.3x
PBR	0.7x	1.99x	1.65x	1.36x	1.41x	1.12x
PEG	-	-0x	-0.2x	-0.3x	-1.3x	-1.1x
Capitalization / Revenue	0.52x	1.99x	1.51x	1.35x	1.42x	1.12x
EV / Revenue	0.55x	1.57x	1.21x	1.04x	1.13x	0.83x
EV / EBITDA	8.16x	9.85x	5.2x	9.81x	13.7x	9.16x
EV / EBIT	11x	10.8x	5.48x	11.6x	18.4x	11.9x
EV / FCF	14.7x	6.68x	24.4x	78.5x	45.9x	24.5x
FCF Yield	6.82%	15%	4.09%	1.27%	2.18%	4.07%
Dividend per Share ²	-	0.0075	0.0075	0.0075	-	-
Rate of return	-	2.38%	2.5%	3%	-	-
EPS ²	-0.1443	0.0528	0.0335	0.0107	0.008041	0.004852
Distribution rate	-	14.2%	22.4%	70.2%	-	-
Net sales ¹	77.86	87.36	110	102.5	101.3	101.2
EBITDA ¹	5.243	13.94	25.52	10.84	8.357	9.206
EBIT ¹	3.881	12.75	24.24	9.155	6.212	7.104
Net income ¹	-72.42	26.6	18.49	5.902	4.441	2.68
Net Debt ¹	2.631	-36.7	-32.94	-31.68	-29.13	-28.93
Reference price ²	0.0800	0.3150	0.3000	0.2500	0.2600	0.2050
Nbr of stocks (in thousands)	501,759	552,282	552,282	552,282	552,282	552,282
Announcement Date	8/27/20	8/11/21	7/29/22	7/31/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CENSOF HOLDINGS	-	-	-	-	25.66M
ROBINHOOD MARKETS, INC.	54x	16.73x	33x	-.--%	91.47B
INTUIT INC.	17.7x	3.55x	8.4x	1.7%	77.01B
ADYEN N.V.	20.93x	5.29x	10.15x	-.--%	28.55B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	41.23x	21.83x	35.27x	2.03%	25.37B
AFFIRM HOLDINGS, INC.	57.67x	5.21x	18.14x	-.--%	23.85B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.5x	2.82x	6.55x	4.55%	20.7B
KASPI BANK	6.97x	-	-	8.56%	16.15B
CIRCLE INTERNET GROUP, INC.	73.02x	4.31x	20.84x	-.--%	15.46B
FUTU HOLDINGS LIMITED	11.58x	-0.64x	-1.13x	-.--%	13.87B
Average	32.07x	7.39x	16.40x	1.87%	31.25B
Weighted average by Cap.	34.69x	9.28x	19.32x	1.33%