|
Delayed
BURSA MALAYSIA
21:33:53 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 0.2150 MYR | 0.00% |
|
+2.38% | -4.44% |
| 10-13 | Censof Unit Bags MYR11 Million Financial System Development Deal; Shares Drop 4% | MT |
| 09-08 | Censof Unit Named Microsoft Scale Solution Provider for Malaysian Public Sector | MT |
Company Valuation: Censof Holdings
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 174 | 165.7 | 138.1 | 143.6 | 113.2 | 93.89 |
| Change | - | -4.76% | -16.67% | 4% | -21.15% | -17.07% |
| Enterprise Value (EV) 1 | 137.3 | 132.7 | 106.4 | 114.5 | 84.29 | 68.72 |
| Change | - | -3.3% | -19.85% | 7.59% | -26.36% | -18.47% |
| P/E | 5.97x | 8.96x | 23.4x | 32.3x | 42.3x | 14.7x |
| PBR | 1.99x | 1.65x | 1.36x | 1.41x | 1.12x | 0.88x |
| PEG | - | -0.2x | -0.3x | -1.3x | -1.1x | 0x |
| Capitalization / Revenue | 1.99x | 1.51x | 1.35x | 1.42x | 1.12x | 0.86x |
| EV / Revenue | 1.57x | 1.21x | 1.04x | 1.13x | 0.83x | 0.63x |
| EV / EBITDA | 9.85x | 5.2x | 9.81x | 13.7x | 9.16x | 5.2x |
| EV / EBIT | 10.8x | 5.48x | 11.6x | 18.4x | 11.9x | 6.53x |
| EV / FCF | 6.68x | 24.4x | 78.5x | 45.9x | 24.5x | -35.5x |
| FCF Yield | 15% | 4.09% | 1.27% | 2.18% | 4.07% | -2.82% |
| Dividend per Share 2 | 0.0075 | 0.0075 | 0.0075 | - | - | - |
| Rate of return | 2.38% | 2.5% | 3% | - | - | - |
| EPS 2 | 0.0528 | 0.0335 | 0.0107 | 0.008041 | 0.004852 | 0.0116 |
| Distribution rate | 14.2% | 22.4% | 70.2% | - | - | - |
| Net sales 1 | 87.36 | 110 | 102.5 | 101.3 | 101.2 | 109.4 |
| EBITDA 1 | 13.94 | 25.52 | 10.84 | 8.357 | 9.206 | 13.23 |
| EBIT 1 | 12.75 | 24.24 | 9.155 | 6.212 | 7.104 | 10.53 |
| Net income 1 | 26.6 | 18.49 | 5.902 | 4.441 | 2.68 | 6.395 |
| Net Debt 1 | -36.7 | -32.94 | -31.68 | -29.13 | -28.93 | -25.17 |
| Reference price 2 | 0.3150 | 0.3000 | 0.2500 | 0.2600 | 0.2050 | 0.1700 |
| Nbr of stocks (in thousands) | 552,282 | 552,282 | 552,282 | 552,282 | 552,282 | 552,282 |
| Announcement Date | 8/11/21 | 7/29/22 | 7/31/23 | 7/31/24 | 7/31/25 | 7/31/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.45M | |
| 16.14x | 3.41x | 7.59x | 1.65% | 87.7B | |
| 43.94x | 14.48x | 26.8x | -.--% | 82.42B | |
| 21.24x | 5.75x | 11.12x | -.--% | 28.78B | |
| 36.52x | 4.01x | 12.89x | -.--% | 24.74B | |
| 35.54x | 17.79x | 29.98x | 2.35% | 22.46B | |
| 73.52x | 6.02x | 25.44x | -.--% | 20.85B | |
| 5.44x | 2.78x | 6.6x | 4.75% | 18.81B | |
| 7.31x | - | - | 8.65% | 17.39B | |
| 10.94x | -1.22x | -2.15x | -.--% | 14.28B | |
| Average | 27.84x | 6.63x | 14.78x | 1.93% | 31.75B | |
| Weighted average by Cap. | 29.20x | 7.72x | 16.03x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5195 Stock
- Valuation Censof Holdings
Select your edition
All financial news and data tailored to specific country editions
