Valuation CENIT AG

Stocks

Market Closed - Xetra 11:35:23 2026-10-16 EDT			5-day change	1st Jan Change
9.120 ^EUR	+0.88%		-1.94%	+24.25%

09-30	Cenit Aktiengesellschaft Announces Board Appointments, Effective September 28, 2026	CI
07-31	CENIT Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115.9	102.1	102.5	60.67	61.42	76.31	-	-
Change	-	-11.91%	0.41%	-40.82%	1.24%	24.25%	-	-
Enterprise Value (EV) ¹	100.2	102.1	126.7	95.12	86.77	96.71	86.72	65.91
Change	-	1.93%	24.09%	-24.91%	-8.78%	11.46%	-10.33%	-23.99%
P/E	27.2x	16.3x	22.7x	-725x	-52.4x	25.3x	12.6x	10.5x
PBR	2.7x	-	2.42x	1.44x	1.55x	-	-	-
PEG	-	0.3x	-0.8x	7x	-0x	-0x	0x	0.5x
Capitalization / Revenue	0.79x	0.63x	0.55x	0.29x	0.29x	0.36x	0.34x	0.33x
EV / Revenue	0.69x	0.63x	0.68x	0.46x	0.41x	0.45x	0.39x	0.28x
EV / EBITDA	8.89x	8.55x	7.72x	5.51x	7.06x	5.06x	3.59x	2.49x
EV / EBIT	16.1x	16.2x	13.8x	12.9x	283x	10.7x	6.19x	4.09x
EV / FCF	13.2x	-	32.1x	10.8x	6.95x	40x	7.67x	4.96x
FCF Yield	7.58%	-	3.12%	9.26%	14.4%	2.5%	13%	20.2%
Dividend per Share ²	0.75	-	0.04	0.04	-	0.1	0.3	0.3333
Rate of return	5.42%	-	0.33%	0.55%	-	1.1%	3.29%	3.65%
EPS ²	0.51	0.75	0.54	-0.01	-0.14	0.36	0.7233	0.87
Distribution rate	147%	-	7.41%	-400%	-	27.8%	41.5%	38.3%
Net sales ¹	146.1	162.2	185	207.3	209.5	214.2	224.2	233.3
EBITDA ¹	11.27	11.94	16.41	17.26	12.28	19.11	24.18	26.43
EBIT ¹	6.234	6.305	9.2	7.381	0.307	9.027	14	16.1
Net income ¹	4.251	6.283	4.496	-0.071	-1.21	3.47	7.257	8.717
Net Debt ¹	-15.74	-	24.18	34.46	25.35	20.4	10.4	-10.4
Reference price ²	13.850	12.200	12.250	7.250	7.340	9.120	9.120	9.120
Nbr of stocks (in thousands)	8,368	8,368	8,368	8,368	8,368	8,368	-	-
Announcement Date	3/31/22	3/31/23	4/4/24	4/10/25	4/9/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CENIT AG	25.33x	0.45x	5.06x	1.1%	85.85M
MICROSOFT CORPORATION	26.83x	9.91x	16.18x	0.73%	3,928B
PALANTIR TECHNOLOGIES INC.	119.93x	52.98x	86.28x	-.--%	447B
ORACLE CORPORATION	19.3x	5.59x	9.74x	1.56%	389B
PALO ALTO NETWORKS, INC.	216.99x	19.31x	56.52x	-.--%	280B
SAP SE	28.38x	5.66x	17.83x	1.34%	259B
CROWDSTRIKE HOLDINGS, INC.	2273.9x	37.98x	124.23x	-.--%	233B
SERVICENOW, INC.	90.05x	8.93x	23.9x	-.--%	147B
FORTINET, INC.	54.82x	14.71x	38.75x	-.--%	124B
ADOBE INC.	13.44x	3.57x	7.47x	-.--%	95.43B
Average	286.90x	15.91x	38.60x	0.47%	590.24B
Weighted average by Cap.	133.24x	14.23x	27.85x	0.65%