|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,995.00 CLP | -0.50% |
|
-2.99% | -31.09% |
| 06-24 | Cencosud expands in Brazil with acquisition of 32-store chain | RE |
| 05-07 | Chile's Cencosud reports Q1 net profit of 140 tln pesos | RE |
Company Valuation: Cencosud S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,030,050 | 3,908,675 | 4,642,821 | 6,172,780 | 7,972,859 | 5,521,790 | - | - |
| Change | - | -3.01% | 18.78% | 32.95% | 29.16% | -30.74% | - | - |
| Enterprise Value (EV) 1 | 6,371,686 | 7,301,072 | 9,438,318 | 10,956,942 | 12,785,962 | 10,283,800 | 10,106,825 | 9,950,378 |
| Change | - | 14.59% | 29.27% | 16.09% | 16.69% | -19.57% | -1.72% | -1.55% |
| P/E | 6.36x | 6.43x | 21.5x | 39.3x | - | 11.1x | 10.1x | 9.11x |
| PBR | 0.96x | - | 1.26x | 1.16x | 1.72x | 1.27x | 1.18x | 1.12x |
| PEG | - | -2.07x | -0.3x | -1.4x | - | - | 1.02x | 0.9x |
| Capitalization / Revenue | 0.35x | 0.27x | 0.3x | 0.38x | 0.47x | 0.32x | 0.31x | 0.3x |
| EV / Revenue | 0.56x | 0.51x | 0.62x | 0.68x | 0.76x | 0.6x | 0.56x | 0.53x |
| EV / EBITDA | 4.54x | 4.6x | 5.78x | 7.04x | 8.47x | 6.45x | 5.69x | 5.35x |
| EV / EBIT | 6.05x | 5.85x | 7.51x | 9.63x | 11.1x | 8.71x | 7.98x | 7.33x |
| EV / FCF | 6.29x | 9.24x | 8.49x | 12.3x | 24.6x | 14.2x | 12.1x | 13x |
| FCF Yield | 15.9% | 10.8% | 11.8% | 8.14% | 4.07% | 7.02% | 8.24% | 7.67% |
| Dividend per Share 2 | 73.66 | - | - | 14.62 | - | 26.31 | 30.53 | 25.9 |
| Rate of return | 5.17% | - | - | 0.66% | - | 1.31% | 1.52% | 1.29% |
| EPS 2 | 224 | 217.1 | 77 | 56 | - | 181.3 | 199.3 | 220 |
| Distribution rate | 32.9% | - | - | 26.1% | - | 14.5% | 15.3% | 11.8% |
| Net sales 1 | 11,356,864 | 14,283,499 | 15,230,381 | 16,060,507 | 16,900,071 | 17,111,089 | 18,014,776 | 18,598,841 |
| EBITDA 1 | 1,402,982 | 1,586,861 | 1,634,048 | 1,556,394 | 1,509,497 | 1,593,950 | 1,777,457 | 1,860,878 |
| EBIT 1 | 1,052,400 | 1,248,111 | 1,257,009 | 1,137,640 | 1,156,774 | 1,180,132 | 1,266,327 | 1,357,036 |
| Net income 1 | 639,379 | 619,000 | 220,280 | 158,935 | 314,917 | 506,270 | 550,064 | 599,306 |
| Net Debt 1 | 2,341,637 | 3,392,397 | 4,795,497 | 4,784,162 | 4,813,103 | 4,762,010 | 4,585,035 | 4,428,588 |
| Reference price 2 | 1,425.00 | 1,395.00 | 1,655.00 | 2,200.00 | 2,895.00 | 2,005.00 | 2,005.00 | 2,005.00 |
| Nbr of stocks (in thousands) | 2,828,105 | 2,801,918 | 2,805,330 | 2,805,809 | 2,754,010 | 2,754,010 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/5/24 | 3/6/25 | 2/6/26 | - | - | - |
1CLP in Million2CLP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.06x | 0.6x | 6.45x | 1.31% | 5.95B | |
| 21.78x | 0.94x | 6.32x | 5.74% | 39.82B | |
| 38.86x | 1.58x | 19.89x | 0.31% | 30.6B | |
| 16.7x | 0.62x | 7.16x | 2.98% | 28.56B | |
| 84.58x | 3.75x | 49.69x | -.--% | 26.74B | |
| 27.13x | 0.87x | 9.33x | 3.43% | 21.14B | |
| 10.18x | 0.25x | 4.38x | 6.26% | 13.36B | |
| 15.23x | 0.36x | 5.3x | 4.08% | 11.86B | |
| 7.71x | 1.72x | 5.53x | 2.55% | 11.62B | |
| 17.21x | 0.4x | 6.16x | 4.15% | 10.6B | |
| Average | 25.04x | 1.11x | 12.02x | 3.08% | 20.03B | |
| Weighted average by Cap. | 30.08x | 1.29x | 14.38x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CENCOSUD Stock
- Valuation Cencosud S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
