Valuation Cencosud S.A.

Stocks

CENCOSUD

CL0000000100

Food Retail & Distribution

End-of-day quote Santiago S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
2,090.00 ^CLP	+0.82%		-1.74%	-27.81%

06-24	Cencosud expands in Brazil with acquisition of 32-store chain	RE
05-07	Chile's Cencosud reports Q1 net profit of 140 tln pesos	RE

Company Valuation: Cencosud S.A.

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,030,050	3,908,675	4,642,821	6,172,780	7,972,859	5,755,881	-	-
Change	-	-3.01%	18.78%	32.95%	29.16%	-27.81%	-	-
Enterprise Value (EV) ¹	6,371,686	7,301,072	9,438,318	10,956,942	12,785,962	10,399,881	10,188,166	10,223,331
Change	-	14.59%	29.27%	16.09%	16.69%	-18.66%	-2.04%	0.35%
P/E	6.36x	6.43x	21.5x	39.3x	-	11.5x	10.5x	9.5x
PBR	0.96x	-	1.26x	1.16x	1.72x	1.42x	1.23x	1.17x
PEG	-	-2.07x	-0.3x	-1.4x	-	-	1.06x	0.9x
Capitalization / Revenue	0.35x	0.27x	0.3x	0.38x	0.47x	0.34x	0.32x	0.31x
EV / Revenue	0.56x	0.51x	0.62x	0.68x	0.76x	0.61x	0.57x	0.56x
EV / EBITDA	4.54x	4.6x	5.78x	7.04x	8.47x	6.46x	5.7x	5.52x
EV / EBIT	6.05x	5.85x	7.51x	9.63x	11.1x	8.93x	8.02x	7.62x
EV / FCF	6.29x	9.24x	8.49x	12.3x	24.6x	14.4x	12.2x	13.4x
FCF Yield	15.9%	10.8%	11.8%	8.14%	4.07%	6.94%	8.17%	7.46%
Dividend per Share ²	73.66	-	-	14.62	-	26.31	30.53	25.9
Rate of return	5.17%	-	-	0.66%	-	1.26%	1.46%	1.24%
EPS ²	224	217.1	77	56	-	181.3	199.3	220
Distribution rate	32.9%	-	-	26.1%	-	14.5%	15.3%	11.8%
Net sales ¹	11,356,864	14,283,499	15,230,381	16,060,507	16,900,071	17,169,906	17,995,176	18,387,982
EBITDA ¹	1,402,982	1,586,861	1,634,048	1,556,394	1,509,497	1,609,093	1,786,082	1,851,853
EBIT ¹	1,052,400	1,248,111	1,257,009	1,137,640	1,156,774	1,164,339	1,269,994	1,341,042
Net income ¹	639,379	619,000	220,280	158,935	314,917	506,270	550,064	599,306
Net Debt ¹	2,341,637	3,392,397	4,795,497	4,784,162	4,813,103	4,644,000	4,432,285	4,467,450
Reference price ²	1,425.00	1,395.00	1,655.00	2,200.00	2,895.00	2,090.00	2,090.00	2,090.00
Nbr of stocks (in thousands)	2,828,105	2,801,918	2,805,330	2,805,809	2,754,010	2,754,010	-	-
Announcement Date	3/3/22	3/2/23	3/5/24	3/6/25	2/6/26	-	-	-

¹CLP in Million²CLP

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENCOSUD S.A.	11.53x	0.61x	6.46x	1.26%	6.25B
CASEY'S GENERAL STORES, INC.	37.47x	1.53x	19.21x	0.32%	29.51B
SEVEN & I HOLDINGS CO., LTD.	17.26x	0.66x	7.46x	2.93%	29.01B
AVENUE SUPERMARTS LIMITED	85.51x	3.79x	50.23x	-.--%	27.36B
COLES GROUP LIMITED	27.88x	0.89x	9.56x	3.31%	21.61B
CARREFOUR	9.93x	0.24x	4.33x	6.42%	13.02B
JERÓNIMO MARTINS, SGPS, S.A.	14.79x	0.37x	5.34x	4.12%	11.93B
SM INVESTMENTS CORPORATION	7.79x	1.8x	5.93x	2.52%	11.78B
J SAINSBURY PLC	16.3x	0.39x	5.98x	4.38%	9.95B
SHOPRITE HOLDINGS LTD	19.86x	0.75x	8.26x	2.89%	9.73B
Average	24.83x	1.10x	12.28x	2.82%	17.01B
Weighted average by Cap.	31.58x	1.36x	16.07x	2.4%