|
End-of-day quote
Bolsa De Valores De Colombia
2026-10-16
|
5-day change | 1st Jan Change | ||
| 11,500.00 COP | -1.88% |
|
0.00% | +6.88% |
Company Valuation: Cementos Argos S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,151,625 | 4,213,723 | 7,151,361 | 13,844,477 | 13,962,869 | - | - |
| Change | - | -41.08% | 69.72% | - | 0.86% | - | - |
| Enterprise Value (EV) 1 | 13,682,478 | 11,160,018 | 13,415,951 | 7,509,884 | 8,575,325 | 8,851,829 | 8,965,810 |
| Change | - | -18.44% | 20.21% | - | 14.19% | 3.22% | 1.29% |
| P/E | 16.6x | 29.6x | 22.3x | 5.52x | 21.9x | 20x | 18.9x |
| PBR | 0.91x | 0.38x | 0.85x | 1.31x | 1.4x | 1.39x | 1.39x |
| PEG | - | -0.4x | 0x | - | -0.3x | 2.14x | 2.99x |
| Capitalization / Revenue | 0.73x | 0.36x | 0.56x | 2.69x | 2.63x | 2.44x | 2.24x |
| EV / Revenue | 1.39x | 0.96x | 1.05x | 1.46x | 1.62x | 1.55x | 1.44x |
| EV / EBITDA | 6.35x | 5.22x | 5x | 5.89x | 6.75x | 6.26x | 5.72x |
| EV / EBIT | 11.1x | 9.49x | 8.18x | 11.3x | 10.3x | 9.42x | 8.46x |
| EV / FCF | 15.1x | 15.9x | 10.3x | 21.6x | 14.8x | 24.8x | 14.4x |
| FCF Yield | 6.62% | 6.29% | 9.74% | 4.62% | 6.74% | 4.04% | 6.94% |
| Dividend per Share 2 | 127.6 | 210.9 | - | 385 | 444.8 | 455.1 | 510.8 |
| Rate of return | 2.09% | 5.86% | - | 3.58% | 3.87% | 3.96% | 4.44% |
| EPS 2 | 368.3 | 121.6 | 273.5 | 1,948 | 524.8 | 573.8 | 610 |
| Distribution rate | 34.6% | 173% | - | 19.8% | 84.8% | 79.3% | 83.7% |
| Net sales 1 | 9,817,689 | 11,684,055 | 12,717,345 | 5,155,682 | 5,306,189 | 5,722,300 | 6,228,966 |
| EBITDA 1 | 2,156,154 | 2,138,086 | 2,683,972 | 1,274,741 | 1,270,098 | 1,414,991 | 1,568,740 |
| EBIT 1 | 1,235,013 | 1,176,346 | 1,640,441 | 661,730 | 828,929 | 939,626 | 1,059,917 |
| Net income 1 | 431,132 | 142,287 | 319,945 | 2,505,553 | 595,765 | 671,679 | 718,937 |
| Net Debt 1 | 6,530,853 | 6,946,295 | 6,264,590 | -6,334,593 | -5,387,545 | -5,111,040 | -4,997,060 |
| Reference price 2 | 6,110.00 | 3,600.00 | 6,110.00 | 10,760.00 | 11,500.00 | 11,500.00 | 11,500.00 |
| Nbr of stocks (in thousands) | 1,170,479 | 1,170,479 | 1,170,435 | 1,286,661 | 1,214,163 | - | - |
| Announcement Date | 2/17/22 | 2/21/23 | 2/21/24 | 2/19/26 | - | - | - |
1COP in Million2COP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.91x | 1.62x | 6.75x | 3.87% | 4.4B | ||
| 17.67x | 2.43x | 9.64x | 2.92% | 43.1B | ||
| 34.24x | 6.03x | 18.22x | 0.69% | 35.57B | ||
| 32.7x | 3.39x | 17.41x | 1.02% | 33.81B | ||
| 29.63x | 4.55x | 15.41x | 0.81% | 33.38B | ||
| 11.42x | 1.38x | 6.43x | 2.69% | 28.48B | ||
| 67.36x | 4.18x | 64.7x | 0.34% | 20.87B | ||
| 17.32x | 5.43x | 11.37x | 2.59% | 20.11B | ||
| 15.52x | 1.95x | 7.91x | 1.41% | 20.78B | ||
| 11.17x | 1.17x | 5.71x | 0.97% | 14.97B | ||
| Average | 25.89x | 3.21x | 16.35x | 1.73% | 25.55B | |
| Weighted average by Cap. | 26.38x | 3.47x | 16.47x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CEMARGOS Stock
- Valuation Cementos Argos S.A.
Select your edition
All financial news and data tailored to specific country editions
















