|
Market Closed -
Toronto S.E.
16:00:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 432.45 CAD | +1.15% |
|
+4.07% | +6.51% |
| 09-02 | TSX rebounds from four-week low as mining shares rally | RE |
| 08-24 | Celestica Poised for Accelerated AI-Driven Growth in 2027, UBS Says | MT |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 35,940 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 5.51% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 34,970 | 34,758 | 33,746 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | 2.12% | -0.61% | -2.91% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 26.9x | 16.1x | 12.4x |
| PBR | - | - | - | 5.77x | 15.4x | 8.62x | 5.87x | 3.81x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 1.75x | 1.02x | 0.76x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.7x | 0.99x | 0.71x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 18.4x | 10.3x | 7.01x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 20.3x | 11.5x | 8.26x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 54.3x | 52.9x | 31x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.84% | 1.89% | 3.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 11.61 | 19.36 | 25.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 20,580 | 35,151 | 47,359 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,900 | 3,383 | 4,812 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,720 | 3,014 | 4,085 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,369 | 2,379 | 3,127 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | -970.1 | -1,182 | -2,194 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 312.57 | 312.57 | 312.57 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,982 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.93x | 1.7x | 18.4x | -.--% | 35.94B | |
| 32.8x | 6.07x | 18.59x | 0.62% | 204B | |
| 13.74x | 0.31x | 6.93x | 3.66% | 113B | |
| 36.85x | 5.93x | 19.33x | 0.97% | 83.88B | |
| 24.6x | 8.63x | 18.31x | 0.5% | 80.16B | |
| 68.05x | 7.19x | 33.6x | 0.21% | 76.68B | |
| 19.37x | 1.16x | 13.21x | 0.68% | 65.42B | |
| 19.01x | 3.23x | 12.27x | 1.4% | 60.41B | |
| 38.07x | 5.36x | 20.17x | 0.02% | 55.2B | |
| 61.38x | 27.56x | 61.27x | 0.43% | 40.41B | |
| Average | 34.08x | 6.71x | 22.21x | 0.85% | 81.57B | |
| Weighted average by Cap. | 32.49x | 5.83x | 19.74x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- Valuation Celestica Inc.
Select your edition
All financial news and data tailored to specific country editions
