|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 443.51 CAD | +0.19% |
|
-4.39% | +9.24% |
| 08-07 | Celestica Completes $3.45 Billion Equity Offering | MT |
| 08-07 | Celestica Insider Sold Shares Worth $18,811,133, According to a Recent SEC Filing | MT |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 36,589 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 7.41% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 36,542 | 36,081 | 34,844 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | 6.71% | -1.26% | -3.43% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 27.3x | 16.3x | 12.5x |
| PBR | - | - | - | 5.77x | 15.4x | 10.6x | 6.55x | 4.27x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 1.78x | 1.05x | 0.78x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.78x | 1.03x | 0.74x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 19.3x | 10.8x | 7.37x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 21.3x | 12x | 8.64x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 56.3x | 59.9x | 36.2x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.78% | 1.67% | 2.76% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 11.66 | 19.53 | 25.43 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 20,570 | 34,939 | 46,784 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,897 | 3,344 | 4,730 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,719 | 3,000 | 4,034 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,360 | 2,326 | 3,021 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | -46.56 | -507.6 | -1,745 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 318.21 | 318.21 | 318.21 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,982 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.3x | 1.78x | 19.26x | -.--% | 36.59B | |
| 33.35x | 6.2x | 18.55x | 0.6% | 209B | |
| 14.88x | 0.32x | 7.36x | 3.42% | 113B | |
| 26.61x | 10.46x | 22.26x | 0.46% | 86.97B | |
| 37.71x | 6.07x | 19.7x | 0.96% | 83.83B | |
| 93.24x | 10.97x | 46.53x | 0.01% | 74.17B | |
| 62.4x | 6.55x | 30.82x | 0.23% | 66.82B | |
| 20.1x | 1.16x | 12.97x | 0.56% | 65.1B | |
| 19.71x | 3.34x | 12.69x | 1.35% | 62.63B | |
| 64.19x | 25.86x | 57.32x | 0.47% | 37.29B | |
| Average | 39.95x | 7.27x | 24.75x | 0.81% | 83.49B | |
| Weighted average by Cap. | 37.29x | 6.36x | 21.89x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- Valuation Celestica Inc.
Select your edition
All financial news and data tailored to specific country editions
