|
Market Closed -
Toronto S.E.
16:00:00 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 415.84 CAD | +0.08% |
|
+2.08% | +2.42% |
| 08-24 | Celestica Poised for Accelerated AI-Driven Growth in 2027, UBS Says | MT |
| 08-24 | UBS Upgrades Celestica to Buy From Neutral, Adjusts Price Target to CA$591.92 From CA$575.08 | MT |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 34,489 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 1.25% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 33,519 | 33,307 | 32,295 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | -2.12% | -0.63% | -3.04% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 25.8x | 15.5x | 11.9x |
| PBR | - | - | - | 5.77x | 15.4x | 8.27x | 5.63x | 3.66x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 1.68x | 0.98x | 0.73x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.63x | 0.95x | 0.68x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 17.6x | 9.84x | 6.71x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 19.5x | 11.1x | 7.91x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 52.1x | 50.7x | 29.7x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.92% | 1.97% | 3.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 11.61 | 19.36 | 25.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 20,580 | 35,151 | 47,359 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,900 | 3,383 | 4,812 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,720 | 3,014 | 4,085 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,369 | 2,379 | 3,127 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | -970.1 | -1,182 | -2,194 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 299.95 | 299.95 | 299.95 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,982 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.77x | 1.62x | 17.58x | -.--% | 34.39B | |
| 31.26x | 5.8x | 17.76x | 0.64% | 194B | |
| 13.58x | 0.31x | 6.86x | 3.7% | 112B | |
| 38.27x | 6.17x | 20.01x | 0.94% | 84.17B | |
| 25.43x | 8.93x | 18.94x | 0.49% | 82.68B | |
| 68.96x | 7.29x | 34.02x | 0.21% | 76B | |
| 20.61x | 1.2x | 13.76x | 0.64% | 68.16B | |
| 18.47x | 3.14x | 11.94x | 1.44% | 58.67B | |
| 37.57x | 5.29x | 19.96x | 0.02% | 54.68B | |
| 65.05x | 29.24x | 64.99x | 0.4% | 42.73B | |
| Average | 34.50x | 6.90x | 22.58x | 0.85% | 80.8B | |
| Weighted average by Cap. | 32.64x | 5.98x | 20.01x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- Valuation Celestica Inc.
Select your edition
All financial news and data tailored to specific country editions
