|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 426.96 CAD | -9.30% |
|
-15.04% | +5.16% |
| 07-07 | Canadian General Investments has positive half-year returns | AN |
| 07-06 | Celestica Inc. Announces Executive Changes | CI |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 34,966 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 2.65% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 35,066 | 34,620 | 33,528 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | 2.4% | -1.27% | -3.16% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 32.9x | 20.5x | 15.9x |
| PBR | - | - | - | 5.77x | 15.4x | 11x | 7x | 4.96x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 1.1x | 0.3x | 0.6x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 1.82x | 1.29x | 1.03x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.82x | 1.28x | 0.98x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 20.2x | 13x | 9.86x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 22.5x | 15.2x | 11.6x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 67.5x | 86.9x | 29.2x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.48% | 1.15% | 3.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 9.234 | 14.87 | 19.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 19,220 | 27,103 | 34,080 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,740 | 2,662 | 3,400 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,555 | 2,283 | 2,879 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,068 | 1,675 | 2,250 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | 100.2 | -345.6 | -1,438 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 304.12 | 304.12 | 304.12 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,973 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.94x | 1.82x | 20.15x | -.--% | 34.97B | |
| 32.98x | 5.93x | 18.36x | 0.66% | 188B | |
| 34.6x | 13.68x | 29.18x | 0.35% | 112B | |
| 13.91x | 0.3x | 6.82x | 3.67% | 105B | |
| 45.61x | 7.25x | 23.69x | 0.82% | 94.12B | |
| 70.15x | 6.82x | 33.15x | 0.24% | 63.57B | |
| 21.61x | 1.24x | 13.89x | 0.52% | 69.68B | |
| 18.89x | 3.22x | 12.17x | 1.46% | 59.13B | |
| 68.27x | 8.14x | 34.54x | 0.01% | 54.18B | |
| 41.71x | 9.22x | 28.18x | 0.93% | 49.44B | |
| Average | 38.07x | 5.76x | 22.01x | 0.87% | 83.05B | |
| Weighted average by Cap. | 35.92x | 6.06x | 20.99x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- Valuation Celestica Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
