|
Market Closed -
NYSE
16:00:03 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 301.36 USD | -2.97% |
|
-11.22% | +1.95% |
| 08-18 | TSX hits 12-day low as tech, metal miners fall | RE |
| 08-14 | TSX trims weekly advance as tech shares decline | RE |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 34,661 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 1.75% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 34,615 | 34,119 | 32,916 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | 1.08% | -1.43% | -3.52% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 25.9x | 15.4x | 11.9x |
| PBR | - | - | - | 5.77x | 15.4x | 10x | 6.2x | 4.05x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 1.69x | 0.99x | 0.74x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.68x | 0.97x | 0.7x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 18.2x | 10.1x | 6.89x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 20.1x | 11.3x | 8.11x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 53.8x | 51.9x | 30.2x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.86% | 1.92% | 3.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 11.66 | 19.53 | 25.43 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 20,569 | 35,098 | 47,051 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,902 | 3,381 | 4,775 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,719 | 3,009 | 4,056 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,361 | 2,360 | 3,088 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | -46.56 | -542.9 | -1,745 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 301.45 | 301.45 | 301.45 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,982 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/29/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.76x | 5.74x | 17.18x | 0.65% | 192B | |
| 13.15x | 0.3x | 6.63x | 3.82% | 108B | |
| 26.01x | 10.41x | 21.74x | 0.44% | 85.23B | |
| 37.93x | 6.11x | 19.82x | 0.95% | 84.19B | |
| 67.71x | 7.11x | 33.28x | 0.21% | 73.52B | |
| 18.71x | 1.1x | 12.19x | 0.64% | 61.23B | |
| 38.68x | 5.41x | 20.61x | 0.02% | 56.3B | |
| 18.55x | 3.16x | 11.99x | 1.44% | 58.94B | |
| 68.46x | 30.8x | 68.46x | 0.38% | 44.95B | |
| Average | 35.55x | 7.79x | 23.54x | 0.95% | 84.95B | |
| Weighted average by Cap. | 32.99x | 6.55x | 20.51x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- CLS Stock
- Valuation Celestica Inc.
Select your edition
All financial news and data tailored to specific country editions
