Valuation Celestica Inc. NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 14:39:51 2026-07-07 EDT			5-day change	1st Jan Change
344.75 ^USD	-1.56%		-4.54%	+17.80%

06-18	Celestica Insider Sold Shares Worth $26,426,178, According to a Recent SEC Filing	MT
06-18	Celestica Insider Sold Shares Worth $21,580,050, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,390	1,377	3,498	10,728	34,064	40,277	-	-
Change	-	-0.92%	154.09%	206.67%	217.52%	18.24%	-	-
Enterprise Value (EV) ¹	1,790	1,788	3,911	11,102	34,245	40,384	39,805	38,837
Change	-	-0.09%	118.67%	183.88%	208.47%	17.93%	-1.43%	-2.43%
P/E	13.6x	9.56x	14.5x	25.5x	41.4x	38x	24.1x	19.3x
PBR	-	-	-	5.77x	15.4x	12.7x	8.17x	5.9x
PEG	-	0.2x	0.2x	0.3x	0.4x	1.3x	0.4x	0.8x
Capitalization / Revenue	0.25x	0.19x	0.44x	1.11x	2.75x	2.1x	1.5x	1.2x
EV / Revenue	0.32x	0.25x	0.49x	1.15x	2.76x	2.1x	1.48x	1.16x
EV / EBITDA	5.35x	3.87x	7.07x	15.1x	32.2x	23.2x	15.1x	11.7x
EV / EBIT	7.65x	5x	8.78x	17.8x	36.9x	26x	17.6x	13.6x
EV / FCF	10.3x	9.46x	12.8x	42.5x	75.1x	76.1x	81.5x	39.5x
FCF Yield	9.75%	10.6%	7.79%	2.35%	1.33%	1.31%	1.23%	2.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.82	1.18	2.03	3.61	7.16	9.208	14.53	18.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,635	7,250	7,961	9,646	12,391	19,192	26,885	33,530
EBITDA ¹	334.7	462.7	553.2	735.7	1,063	1,737	2,633	3,330
EBIT ¹	233.9	358	445.2	622.6	927	1,552	2,265	2,848
Net income ¹	103.9	145.5	244.6	428	832.5	1,065	1,635	2,168
Net Debt ¹	400.4	411.6	412.4	373.4	180.9	106.9	-472.5	-1,440
Reference price ²	11.14	11.28	29.39	92.20	296.12	350.32	350.32	350.32
Nbr of stocks (in thousands)	124,712	122,107	119,041	116,360	115,037	114,973	-	-
Announcement Date	1/26/22	1/25/23	1/29/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	36.25x	6.48x	20.17x	0.61%	205B
MURATA MANUFACTURING CO., LTD.	56.05x	8.93x	29.23x	0.67%	115B
EOPTOLINK TECHNOLOGY INC., LTD.	35.22x	13.18x	26.31x	0.38%	104B
HON HAI PRECISION INDUSTRY CO., LTD.	13.84x	0.3x	6.77x	3.71%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	100.38x	9.81x	47.95x	0.16%	87.94B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.92x	1.28x	14.15x	0.46%	71.28B
YAGEO CORPORATION	54.66x	11.93x	36.29x	0.72%	64.48B
COHERENT CORP.	82.79x	9.77x	41.47x	0.01%	65.68B
TE CONNECTIVITY PLC	18.51x	3.18x	12.04x	1.49%	58.42B
Average	46.63x	7.21x	26.04x	0.91%	97.54B
Weighted average by Cap.	44.93x	7.19x	25.00x	0.93%