Valuation Celestica Inc. NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-02 EDT			5-day change	1st Jan Change
336.21 ^USD	-7.03%		-0.39%	+13.73%

06-18	Celestica Insider Sold Shares Worth $26,426,178, According to a Recent SEC Filing	MT
06-18	Celestica Insider Sold Shares Worth $21,580,050, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,390	1,377	3,498	10,728	34,064	39,218	-	-
Change	-	-0.92%	154.09%	206.67%	217.52%	15.13%	-	-
Enterprise Value (EV) ¹	1,790	1,788	3,911	11,102	34,245	39,325	38,745	37,778
Change	-	-0.09%	118.67%	183.88%	208.47%	14.83%	-1.47%	-2.5%
P/E	13.6x	9.56x	14.5x	25.5x	41.4x	37x	23.5x	18.7x
PBR	-	-	-	5.77x	15.4x	12.4x	7.95x	5.74x
PEG	-	0.2x	0.2x	0.3x	0.4x	1.3x	0.4x	0.7x
Capitalization / Revenue	0.25x	0.19x	0.44x	1.11x	2.75x	2.04x	1.46x	1.17x
EV / Revenue	0.32x	0.25x	0.49x	1.15x	2.76x	2.05x	1.44x	1.13x
EV / EBITDA	5.35x	3.87x	7.07x	15.1x	32.2x	22.6x	14.7x	11.3x
EV / EBIT	7.65x	5x	8.78x	17.8x	36.9x	25.3x	17.1x	13.3x
EV / FCF	10.3x	9.46x	12.8x	42.5x	75.1x	74.3x	79.3x	38.5x
FCF Yield	9.75%	10.6%	7.79%	2.35%	1.33%	1.35%	1.26%	2.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.82	1.18	2.03	3.61	7.16	9.208	14.53	18.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,635	7,250	7,961	9,646	12,391	19,192	26,885	33,530
EBITDA ¹	334.7	462.7	553.2	735.7	1,063	1,737	2,633	3,330
EBIT ¹	233.9	358	445.2	622.6	927	1,552	2,265	2,848
Net income ¹	103.9	145.5	244.6	428	832.5	1,065	1,635	2,168
Net Debt ¹	400.4	411.6	412.4	373.4	180.9	106.9	-472.5	-1,440
Reference price ²	11.14	11.28	29.39	92.20	296.12	341.10	341.10	341.10
Nbr of stocks (in thousands)	124,712	122,107	119,041	116,360	115,037	114,973	-	-
Announcement Date	1/26/22	1/25/23	1/29/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	35.77x	6.39x	19.91x	0.62%	202B
MURATA MANUFACTURING CO., LTD.	60.59x	9.68x	31.68x	0.62%	125B
EOPTOLINK TECHNOLOGY INC., LTD.	36.55x	13.69x	27.32x	0.36%	108B
HON HAI PRECISION INDUSTRY CO., LTD.	13.76x	0.29x	6.64x	3.73%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	110x	10.68x	52.4x	0.15%	95.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.47x	1.31x	14.48x	0.45%	73.12B
YAGEO CORPORATION	56.84x	12.49x	38.07x	0.68%	67.24B
COHERENT CORP.	82.21x	9.7x	41.2x	0.01%	65.22B
TE CONNECTIVITY PLC	18.26x	3.14x	11.88x	1.51%	57.63B
Average	48.49x	7.49x	27.07x	0.9%	100.01B
Weighted average by Cap.	47.36x	7.54x	26.28x	0.91%