Company Valuation: Celebrity Fashions Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 181.5 267.5 676.9 700 975.5 566.9
Change - 47.37% 153.05% 3.41% 39.36% -41.88%
Enterprise Value (EV) 1 1,011 1,157 1,484 1,511 1,619 1,196
Change - 14.47% 28.33% 1.81% 7.15% -26.17%
P/E 1.08x -4.8x 7.25x 10.9x 50.8x -2.95x
PBR 1.88x 7.35x 4.52x 2.62x 2.87x 2.76x
PEG - 0x -0x -0.3x -0.7x 0x
Capitalization / Revenue 0.08x 0.11x 0.21x 0.19x 0.28x 0.34x
EV / Revenue 0.43x 0.5x 0.45x 0.41x 0.47x 0.72x
EV / EBITDA 6.04x 41.5x 8.38x 7.53x 10.4x -11.1x
EV / EBIT 7.89x -241x 10.3x 9.04x 13.5x -9.72x
EV / FCF 8.09x -13.6x 30.4x 86.1x 7.74x 23.8x
FCF Yield 12.4% -7.35% 3.29% 1.16% 12.9% 4.19%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.525 -1.166 1.807 1.193 0.3399 -3.225
Distribution rate - - - - - -
Net sales 1 2,325 2,328 3,277 3,642 3,426 1,653
EBITDA 1 167.3 27.9 177.1 200.7 155.1 -108
EBIT 1 128 -4.8 144.8 167.2 120.3 -123
Net income 1 168.4 -55.7 87.8 61.5 18.4 -182.6
Net Debt 1 829 889.2 807.5 811.3 643.8 628.6
Reference price 2 3.800 5.600 13.100 12.950 17.250 9.500
Nbr of stocks (in thousands) 47,768 47,768 51,672 54,054 56,552 59,678
Announcement Date 8/29/20 8/24/21 8/18/22 8/26/23 8/23/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.16M
23.05x3.4x11.2x2.55% 288B
22.5x2.9x14.8x0.93% 24.58B
22.52x4.27x10.47x2.51% 16.76B
10.12x0.97x4.64x-.--% 12.69B
13.73x2.11x8.93x1.97% 9.59B
15.47x1.53x10.05x2.44% 9.11B
16.53x1.02x9.6x2.09% 6.79B
10.38x1.28x5.6x8.08% 5.75B
Average 16.79x 2.19x 9.41x 2.57% 41.45B
Weighted average by Cap. 21.81x 3.17x 10.98x 2.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CELEBRITY Stock
  4. Valuation Celebrity Fashions Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!