|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.93 USD | +0.99% |
|
-9.16% | +3.90% |
| 07:26am | Celanese, Clariant Say Dutch Court Dismissed Shell Damage Claim -- Update | DJ |
| 07-22 | Chemicals Companies Likely to Report In-Line Quarterly Results, Deutsche Bank Says | MT |
Company Valuation: Celanese Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,297 | 11,086 | 16,913 | 7,565 | 4,630 | 4,817 | - | - |
| Change | - | -39.41% | 52.56% | -55.27% | -38.8% | 4.05% | - | - |
| Enterprise Value (EV) 1 | 21,728 | 24,257 | 28,792 | 19,182 | 15,965 | 15,258 | 14,140 | 13,139 |
| Change | - | 11.64% | 18.7% | -33.38% | -16.77% | -4.43% | -7.32% | -7.08% |
| P/E | 9.97x | 5.9x | 8.67x | -4.97x | -3.97x | 8.2x | 7.65x | 6.35x |
| PBR | 4.33x | 1.97x | 2.4x | 1.46x | 1.14x | 1.04x | 0.92x | 0.81x |
| PEG | - | 2.07x | 2.59x | 0x | 0.2x | -0x | 1.06x | 0.3x |
| Capitalization / Revenue | 2.14x | 1.15x | 1.55x | 0.74x | 0.49x | 0.48x | 0.48x | 0.46x |
| EV / Revenue | 2.55x | 2.51x | 2.63x | 1.87x | 1.67x | 1.52x | 1.4x | 1.26x |
| EV / EBITDA | 7.66x | 9.27x | 11.8x | 8.07x | 8.43x | 7.15x | 6.65x | 5.8x |
| EV / EBIT | 8.79x | 11.2x | 16.4x | 11.6x | 13.9x | 10.9x | 10x | 8.72x |
| EV / FCF | 16.8x | 19x | 21.8x | 38.5x | 20.7x | 19.6x | 16.1x | 13.8x |
| FCF Yield | 5.94% | 5.26% | 4.58% | 2.6% | 4.84% | 5.11% | 6.2% | 7.23% |
| Dividend per Share 2 | 2.72 | 2.74 | 2.8 | 2.8 | 0.12 | 0.1218 | 0.1306 | 0.126 |
| Rate of return | 1.62% | 2.68% | 1.8% | 4.05% | 0.28% | 0.28% | 0.3% | 0.29% |
| EPS 2 | 16.86 | 17.34 | 17.92 | -13.93 | -10.64 | 5.356 | 5.743 | 6.923 |
| Distribution rate | 16.1% | 15.8% | 15.6% | -20.1% | -1.13% | 2.27% | 2.27% | 1.82% |
| Net sales 1 | 8,537 | 9,673 | 10,940 | 10,280 | 9,544 | 10,027 | 10,094 | 10,443 |
| EBITDA 1 | 2,835 | 2,617 | 2,444 | 2,376 | 1,893 | 2,133 | 2,125 | 2,267 |
| EBIT 1 | 2,473 | 2,171 | 1,753 | 1,648 | 1,150 | 1,399 | 1,415 | 1,506 |
| Net income 1 | 1,890 | 1,894 | 1,960 | -1,522 | -1,165 | 574.1 | 634 | 766.9 |
| Net Debt 1 | 3,431 | 13,171 | 11,879 | 11,617 | 11,335 | 10,440 | 9,323 | 8,322 |
| Reference price 2 | 168.06 | 102.24 | 155.37 | 69.21 | 42.28 | 43.93 | 43.93 | 43.93 |
| Nbr of stocks (in thousands) | 108,871 | 108,428 | 108,855 | 109,312 | 109,505 | 109,663 | - | - |
| Announcement Date | 1/27/22 | 2/23/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.2x | 1.52x | 7.15x | 0.28% | 4.82B | ||
| 37.3x | 5.1x | 20.71x | 1.03% | 79.84B | ||
| 29.56x | 4.47x | 19.28x | 2.25% | 37.07B | ||
| 24.5x | 2.93x | 15.13x | 2.14% | 35.1B | ||
| 16.31x | 1.55x | 9.39x | 1.94% | 27.98B | ||
| 37.62x | 9.23x | 28.09x | 2.43% | 23.06B | ||
| 10.27x | 2.7x | 5.65x | 3.95% | 19.29B | ||
| 26.66x | 2.77x | 11.32x | 1.6% | 18.65B | ||
| 16.64x | 1.82x | 7.2x | 1.83% | 14.39B | ||
| 23.07x | 2.75x | 12.64x | 1.48% | 13.87B | ||
| Average | 23.01x | 3.48x | 13.66x | 1.89% | 27.41B | |
| Weighted average by Cap. | 27.55x | 4.04x | 16.21x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CE Stock
- Valuation Celanese Corporation
Select your edition
All financial news and data tailored to specific country editions
















