|
Market Closed -
Xetra
12:35:15 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 4.445 EUR | -0.22% |
|
-0.11% | +0.79% |
| 10-26 | War Donation: Metro Distances Itself From Russian Subsidiary | DP |
| 10-18 | Ceconomy AG Announces Appointment of Virpy Richter as CFO, Effective January 1, 2027 | CI |
Company Valuation: Ceconomy AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,347 | 580.8 | 973.4 | 1,583 | 2,128 | 2,157 | - | - |
| Change | - | -56.9% | 67.59% | 62.61% | 34.43% | 1.37% | - | - |
| Enterprise Value (EV) 1 | 2,630 | 2,585 | 2,660 | 3,204 | 3,458 | 3,417 | 3,176 | 2,883 |
| Change | - | -1.73% | 2.92% | 20.43% | 7.93% | -1.17% | -7.07% | -9.23% |
| P/E | 5.74x | 3.86x | -25.1x | 20.4x | -62.6x | 7.76x | 6.39x | 5.42x |
| PBR | 1.88x | 0.81x | 2.1x | 3.07x | 4.38x | 2.8x | 1.95x | 1.44x |
| PEG | - | -0.1x | 0x | -0x | 0x | -0x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.06x | 0.03x | 0.04x | 0.07x | 0.09x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.12x | 0.12x | 0.12x | 0.14x | 0.15x | 0.14x | 0.13x | 0.12x |
| EV / EBITDA | 2.7x | 2.93x | 3.27x | 3.5x | 3.67x | 2.84x | 2.47x | 2.1x |
| EV / EBIT | 11.1x | 13.1x | 10.9x | 10.5x | 9.15x | 7.02x | 5.69x | 4.56x |
| EV / FCF | 8.51x | 199x | 3.21x | 4.97x | 4.02x | 15.3x | 13.3x | 9.42x |
| FCF Yield | 11.7% | 0.5% | 31.1% | 20.1% | 24.9% | 6.53% | 7.53% | 10.6% |
| Dividend per Share 2 | 0.17 | 0.17 | - | - | - | 0.0984 | 0.1487 | 0.1953 |
| Rate of return | 4.56% | 14.2% | - | - | - | 2.21% | 3.35% | 4.39% |
| EPS 2 | 0.65 | 0.31 | -0.08 | 0.16 | -0.07 | 0.5727 | 0.6957 | 0.8208 |
| Distribution rate | 26.2% | 54.8% | - | - | - | 17.2% | 21.4% | 23.8% |
| Net sales 1 | 21,361 | 21,768 | 22,242 | 22,442 | 23,000 | 23,842 | 24,202 | 24,564 |
| EBITDA 1 | 976 | 882 | 813 | 916 | 942 | 1,203 | 1,285 | 1,375 |
| EBIT 1 | 237 | 197 | 243 | 305 | 378 | 486.5 | 558.5 | 631.7 |
| Net income 1 | 232 | 126 | -39 | 76 | -35 | 275 | 303.5 | 364.5 |
| Net Debt 1 | 1,283 | 2,004 | 1,687 | 1,621 | 1,330 | 1,260 | 1,019 | 726 |
| Reference price 2 | 3.732 | 1.197 | 2.006 | 3.262 | 4.385 | 4.445 | 4.445 | 4.445 |
| Nbr of stocks (in thousands) | 359,421 | 485,221 | 485,221 | 485,221 | 485,221 | 485,221 | - | - |
| Announcement Date | 12/14/21 | 12/15/22 | 12/19/23 | 12/18/24 | 12/16/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.78x | 0.14x | 2.84x | 2.21% | 2.42B | |
| 14.9x | 0.46x | 7.32x | 3.88% | 20.95B | |
| 16.77x | 0.73x | 8.33x | 4.52% | 5.63B | |
| 10.16x | 0.47x | 6.3x | 2.78% | 4.29B | |
| 9.31x | - | - | - | 3.72B | |
| 13.3x | 0.39x | 8.37x | 2.55% | 3.09B | |
| 15.95x | 0.92x | 12.23x | 3.83% | 2.34B | |
| 10.64x | 0.23x | 4.07x | 2.35% | 1.99B | |
| Average | 12.35x | 0.48x | 7.07x | 3.16% | 5.55B | |
| Weighted average by Cap. | 13.58x | 0.49x | 7.29x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CEC Stock
- Valuation Ceconomy AG
Select your edition
All financial news and data tailored to specific country editions
