Company Valuation: CECEP Techand Ecology&Environment Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,462 8,186 6,408 6,138 6,850 5,249
Change - 9.71% -21.72% -4.21% 11.59% -23.38%
Enterprise Value (EV) 1 19,444 20,383 20,111 20,196 17,427 20,637
Change - 4.83% -1.33% 0.42% -13.71% 18.42%
P/E 127x -19.3x -6.88x -3.83x -2.57x -2.45x
PBR 1.41x 1.28x 1.16x 1.4x 3.86x -22.4x
PEG - 0x -0x -0.1x -0x 0.1x
Capitalization / Revenue 1.77x 3.07x 2.3x 4.33x 6.55x 5.83x
EV / Revenue 4.62x 7.65x 7.21x 14.2x 16.7x 22.9x
EV / EBITDA 53.1x -476x -39.2x -18.4x -7.96x -17.2x
EV / EBIT 63.9x -208x -35.9x -17.9x -7.87x -16.9x
EV / FCF -587x -253x -89.2x -40.1x 6.32x -32.1x
FCF Yield -0.17% -0.4% -1.12% -2.49% 15.8% -3.12%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.025 -0.15 -0.33 -0.54 -0.9 -0.7234
Distribution rate - - - - - -
Net sales 1 4,211 2,663 2,790 1,418 1,046 900.4
EBITDA 1 366.1 -42.83 -513.5 -1,098 -2,188 -1,203
EBIT 1 304.4 -98.04 -559.8 -1,125 -2,213 -1,224
Net income 1 58.81 -354 -866.2 -1,483 -2,596 -2,075
Net Debt 1 11,983 12,196 13,703 14,058 10,577 15,388
Reference price 2 3.170 2.900 2.270 2.070 2.310 1.770
Nbr of stocks (in thousands) 2,353,857 2,822,872 2,822,872 2,965,298 2,965,298 2,965,298
Announcement Date 4/26/21 4/24/22 4/20/23 4/20/24 4/21/25 4/21/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 796M
29.45x4.42x14.24x1.58% 94.26B
32.51x4.96x15.47x1.08% 72.16B
39.01x5.41x16.33x0.78% 45.52B
25.13x4.44x17.38x0.5% 25.16B
-76.48x4.78x15.55x0.12% 19.64B
31.15x2.86x13.32x-.--% 16.52B
19.82x2.61x13.09x1.51% 9.9B
22.72x - - 0.62% 9.44B
1838.53x3.45x15.13x-.--% 5.96B
Average 217.98x 4.12x 15.06x 0.69% 29.94B
Weighted average by Cap. 60.01x 4.57x 15.17x 1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CECEP Techand Ecology&Environment Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - CECEP Techand Ecology&Environment Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CECEP Techand Ecology&Environment Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CECEP Techand Ecology&Environment Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 300197 Stock
  4. Valuation CECEP Techand Ecology&Environment Co.,Ltd.