Valuation Cec Environmental Protection Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-08-20			5-day change	1st Jan Change
4.610 ^CNY	+1.77%		0.00%	-15.41%

08-10	Cec Environmental Protection Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-20	Cec Environmental Protection Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,046	3,702	2,984	3,634	3,417	3,688
Change	-	21.52%	-19.38%	21.77%	-5.96%	7.92%
Enterprise Value (EV) ¹	2,745	3,390	2,575	3,162	2,755	2,659
Change	-	23.48%	-24.03%	22.8%	-12.88%	-3.48%
P/E	17.2x	34.2x	40.1x	41.3x	45.9x	45.4x
PBR	1.86x	2.13x	1.68x	1.99x	1.81x	1.91x
PEG	-	-0.9x	-1.3x	2.3x	-3x	4.99x
Capitalization / Revenue	3.31x	4.23x	2.92x	3.61x	4.08x	5.15x
EV / Revenue	2.98x	3.88x	2.52x	3.14x	3.29x	3.71x
EV / EBITDA	10.9x	18.8x	11.8x	16.1x	14.5x	16.2x
EV / EBIT	16.7x	38.3x	26.7x	37.8x	32.2x	28.2x
EV / FCF	43.2x	-107x	13.1x	55.8x	16.4x	7.36x
FCF Yield	2.31%	-0.93%	7.65%	1.79%	6.1%	13.6%
Dividend per Share ²	0.0385	0.05	0.05	0.03	0.05	0.1
Rate of return	0.86%	0.91%	1.13%	0.56%	0.99%	1.83%
EPS ²	0.2615	0.16	0.11	0.13	0.11	0.12
Distribution rate	14.7%	31.3%	45.5%	23.1%	45.5%	83.3%
Net sales ¹	919.8	874.4	1,023	1,006	837.3	716.4
EBITDA ¹	252.4	179.9	218.8	196.8	190.2	164.5
EBIT ¹	164.1	88.51	96.35	83.61	85.67	94.43
Net income ¹	177	106.6	76.25	85.82	74.16	81.69
Net Debt ¹	-300.9	-311.8	-409.2	-471.8	-662.7	-1,029
Reference price ²	4.500	5.470	4.410	5.370	5.050	5.450
Nbr of stocks (in thousands)	676,924	676,710	676,710	676,710	676,710	676,710
Announcement Date	4/27/21	4/24/22	3/27/23	4/1/24	3/31/25	3/30/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CEC ENVIRONMENTAL PROTECTION CO.,LTD	-	-	-	-	455M
CHONGQING WATER GROUP CO.,LTD.	22.83x	-	-	-	2.93B
TIANJIN CAPITAL ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED	9.33x	-	-	-	1.18B
Average	16.08x				1.52B
Weighted average by Cap.	18.95x